Cellnex Telecom Future Growth

Future criteria checks 4/6

Cellnex Telecom is forecast to grow earnings and revenue by 77.5% and 5.2% per annum respectively. EPS is expected to grow by 77.2% per annum. Return on equity is forecast to be 0.9% in 3 years.

Key information

77.5%

Earnings growth rate

77.2%

EPS growth rate

Telecom earnings growth	19.0%
Revenue growth rate	5.2%
Future return on equity	0.9%
Analyst coverage	Good
Last updated	14 Dec 2024

Recent future growth updates

Recent updates

Cellnex Telecom, S.A.'s (BME:CLNX) Intrinsic Value Is Potentially 88% Above Its Share Price

Aug 01

Cellnex Telecom, S.A. (BME:CLNX) Not Lagging Industry On Growth Or Pricing

May 29

An Intrinsic Calculation For Cellnex Telecom, S.A. (BME:CLNX) Suggests It's 48% Undervalued

Apr 15

We Think Cellnex Telecom (BME:CLNX) Is Taking Some Risk With Its Debt

Mar 25

Cellnex Telecom, S.A. (BME:CLNX) Full-Year Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Mar 04

Investors Interested In Cellnex Telecom, S.A.'s (BME:CLNX) Revenues

Feb 08

Cellnex Telecom, S.A. (BME:CLNX) Shares Could Be 28% Below Their Intrinsic Value Estimate

Dec 28

Earnings and Revenue Growth Forecasts

BME:CLNX - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	4,579	101	2,019	N/A	18
12/31/2025	4,331	-28	1,715	N/A	19
12/31/2024	4,140	-299	1,618	N/A	21
9/30/2024	3,998	-239	N/A	N/A	N/A
6/30/2024	3,917	-520	-15	2,112	N/A
3/31/2024	3,863	-245	N/A	N/A	N/A
12/31/2023	3,804	-297	-126	2,068	N/A
9/30/2023	3,684	-240	N/A	N/A	N/A
6/30/2023	3,542	-322	-275	2,059	N/A
3/31/2023	3,405	-295	N/A	N/A	N/A
12/31/2022	3,248	-297	-739	1,829	N/A
9/30/2022	3,250	-461	N/A	N/A	N/A
6/30/2022	2,996	-466	-666	1,513	N/A
3/31/2022	2,760	-401	N/A	N/A	N/A
12/31/2021	2,438	-363	-380	1,141	N/A
9/30/2021	2,173	-194	N/A	N/A	N/A
6/30/2021	1,877	-159	-311	859	N/A
3/31/2021	1,710	-146	N/A	N/A	N/A
12/31/2020	1,562	-135	31	790	N/A
9/30/2020	1,396	-81	N/A	N/A	N/A
6/30/2020	1,233	-52	-246	572	N/A
3/31/2020	1,117	-39	N/A	N/A	N/A
12/31/2019	1,000	-9	-475	420	N/A
9/30/2019	955	-1	N/A	N/A	N/A
6/30/2019	916	15	-287	451	N/A
3/31/2019	891	22	N/A	N/A	N/A
12/31/2018	867	-15	-180	396	N/A
9/30/2018	844	-26	N/A	N/A	N/A
6/30/2018	818	-21	N/A	367	N/A
3/31/2018	786	-13	N/A	N/A	N/A
12/31/2017	758	26	N/A	375	N/A
9/30/2017	729	38	N/A	N/A	N/A
6/30/2017	713	32	N/A	315	N/A
3/31/2017	694	40	N/A	N/A	N/A
12/31/2016	670	40	N/A	252	N/A
9/30/2016	642	63	N/A	N/A	N/A
6/30/2016	626	53	N/A	221	N/A
3/31/2016	623	50	N/A	N/A	N/A
12/31/2015	575	47	N/A	238	N/A
9/30/2015	547	34	N/A	N/A	N/A
6/30/2015	480	45	N/A	242	N/A
3/31/2015	429	50	N/A	N/A	N/A
12/31/2014	412	57	N/A	132	N/A
12/31/2013	379	78	N/A	110	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CLNX is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.8%).

Earnings vs Market: CLNX is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: CLNX is expected to become profitable in the next 3 years.

Revenue vs Market: CLNX's revenue (5.2% per year) is forecast to grow faster than the Spanish market (5% per year).

High Growth Revenue: CLNX's revenue (5.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CLNX's Return on Equity is forecast to be low in 3 years time (0.9%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/18 21:12
End of Day Share Price	2024/12/18 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Cellnex Telecom, S.A. is covered by 48 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Jean-Michel Salvador	AlphaValue
Pedro Jorge Oliveira	Banco BPI, S.A.
Bruno Bessa	Banco BPI, S.A.

Cellnex Telecom Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates upgraded to €0.47 loss

Consensus EPS estimates fall by 11%

Consensus EPS estimates fall by 11%

Consensus EPS estimates upgraded to €0.24 loss, revenue downgraded

Consensus EPS estimates fall by 11%

Consensus EPS estimates upgraded to €0.19 loss

Recent updates

Is Cellnex Telecom (BME:CLNX) Using Too Much Debt?

Cellnex Telecom, S.A. to Report Q3, 2025 Results on Nov 07, 2025

Consensus EPS estimates upgraded to €0.47 loss

Third quarter 2024 earnings released

First half dividend of €0.046 announced

Consensus EPS estimates fall by 11%

Revenues Tell The Story For Cellnex Telecom, S.A. (BME:CLNX)

Consensus EPS estimates fall by 11%

Here's Why Cellnex Telecom (BME:CLNX) Has A Meaningful Debt Burden

Second quarter 2024 earnings released

Cellnex Telecom, S.A.'s (BME:CLNX) Intrinsic Value Is Potentially 88% Above Its Share Price

Dividend of €0.017 announced

Cellnex Telecom, S.A. (BME:CLNX) Not Lagging Industry On Growth Or Pricing

Consensus EPS estimates upgraded to €0.24 loss, revenue downgraded

First quarter 2024 earnings released

Consensus EPS estimates fall by 11%

An Intrinsic Calculation For Cellnex Telecom, S.A. (BME:CLNX) Suggests It's 48% Undervalued

Consensus EPS estimates upgraded to €0.19 loss

We Think Cellnex Telecom (BME:CLNX) Is Taking Some Risk With Its Debt

Cellnex Telecom, S.A., Annual General Meeting, Apr 25, 2024

Cellnex Telecom, S.A. (BME:CLNX) Full-Year Results Just Came Out: Here's What Analysts Are Forecasting For This Year

Full year 2023 earnings: Revenues in line with analyst expectations

Consensus EPS estimates fall by 87%

Boldyn Networks Communications Uk Limited completed the acquisition of Edzcom Oy from Cellnex Telecom, S.A. (BME:CLNX).

Asterion, SBA Communications and Phoenix Reportedly Circle Cellnex's Irish Unit

Investors Interested In Cellnex Telecom, S.A.'s (BME:CLNX) Revenues

Cellnex Telecom, S.A. Names Daniel Pataki as New Director of Regulation and European Affairs

Cellnex Reportedly Considers Polish Unit Stake Sale, Taps Advisers

Cellnex Telecom, S.A. (BME:CLNX) Shares Could Be 28% Below Their Intrinsic Value Estimate

Stonepeak Partners LP completed the acquisition of 49% interest in Cellnex Sweden and Cellnex Denmark from Cellnex Telecom, S.A. (BME:CLNX).

Cellnex Reportedly Plans to Sell Assets in Austria, Ireland

Consensus EPS estimates fall by 26%

Boldyn Networks Communications Uk Limited agreed to acquire Edzcom Oy from Cellnex Telecom, S.A. (BME:CLNX).

New major risk - Revenue and earnings growth

Third quarter 2023 earnings released

Cellnex Telecom, S.A. Announces CFO Changes

New minor risk - Share price stability

Cellnex Telecom, S.A. Announces Appointment of Luca Luciani as Managing Director

Stonepeak Partners LP reached an agreement to acquire a 49% interest in Cellnex Sweden and Cellnex Denmark from Cellnex Telecom, S.A. (BME:CLNX) for €730 million.

Now 21% undervalued after recent price drop

Consensus EPS estimates fall by 15%

New minor risk - Financial position

Cellnex Reportedly Explores Sale of a Slice in 1 Billion Euros Worth Sweden, Denmark Units

Upcoming dividend of €0.017 per share at 0.1% yield

Cellnex Telecom, S.A., Annual General Meeting, Jun 01, 2023

High number of new directors

First quarter 2023 earnings released

Consensus EPS estimates fall by 33%

Now 22% undervalued

Full year 2022 earnings: Revenues in line with analyst expectations

Now 21% undervalued

Upcoming dividend of €0.035 per share

Consensus forecasts updated

Cellnex Telecom, S.A. announced that it has received €6.7 million in funding from CK Hutchison Holdings Limited

Consensus forecasts updated

Consensus forecasts updated

American Tower Reportedly Weighs Offer for Stake in Vodafone Towers Unit

Cellnex Telecom, S.A. to Report Q1, 2023 Results on Apr 26, 2023

Cellnex Telecom, S.A. (BME:CLNX), Digital Bridge Holdings, LLC and Brookfield Asset Management Inc. (TSX:BAM.A) agreed to acquire 51 percent stake in tower business of Deutsche Telekom AG from Deutsche Telekom AG (XTRA:DTE).

Consensus forecasts updated

Second quarter 2022 earnings: Revenues exceed analyst expectations

Deutsche Telekom Reportedly Nears Sale of Mobile Towers Unit

Cellnex Offers Stake to Deutsche Telekom as Part of Towers Bid

Consensus forecasts updated

Brookfield, KKR Groups Reportedly Among Bidders for Deutsche Telekom Towers

Cellnex Telecom Announces Board Changes

Consensus forecasts updated

Cellnex Says Analysing Process for Possible Acquisition of Stake in Co That Operates Deutsche Telekom's Telecommunications Infrastructure

Consensus forecasts updated