VBARE Iberian Properties SOCIMI Valuation

Q: What is the Fair Price of YVBA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

YVBA (€7.4) is trading below our estimate of [[fair value]] (€47.26)

Is YVBA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of YVBA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: YVBA (€7.4) is trading below our estimate of fair value (€47.26)

Significantly Below Fair Value: YVBA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for YVBA?

Key metric: As YVBA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for YVBA. This is calculated by dividing YVBA's market cap by their current earnings.
What is YVBA's PE Ratio?
PE Ratio	13.9x
Earnings	€1.89m
Market Cap	€26.28m

YVBA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	18.1x
Enterprise Value/EBITDA	56.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does YVBA's PE Ratio compare to its peers?

The above table shows the PE ratio for YVBA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	67.1x
YBAR Barcino Property SOCIMI	21.6x	n/a	€26.8m
YGAV Gavari Properties Socimi	31.8x	n/a	€42.5m
YADV Advero Properties SOCIMI	199x	n/a	€48.2m
YORS Optimum RE Spain SOCIMI	16.2x	n/a	€64.6m
YVBA VBARE Iberian Properties SOCIMI	13.9x	n/a	€26.3m

Price-To-Earnings vs Peers: YVBA is good value based on its Price-To-Earnings Ratio (13.9x) compared to the peer average (67.1x).

Price to Earnings Ratio vs Industry

How does YVBA's PE Ratio compare vs other companies in the European Residential REITs Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: YVBA is good value based on its Price-To-Earnings Ratio (13.9x) compared to the Global Residential REITs industry average (26.4x).

Price to Earnings Ratio vs Fair Ratio

What is YVBA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

YVBA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate YVBA's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Elaia Investment Spain Socimi

€38.6m

As of August 29, 2017, Socimi Eurosic Investment Spain operates as a subsidiary of Batipart SAS.

YEIS

€3.42

-2.3%

Inmobiliaria Colonial SOCIMI

€3.4b

Colonial is a Spanish listed REIT company (SOCIMI), leader in the European Prime office market with presence in the main business areas of Barcelona, Madrid, and Paris with a prime office portfolio of more than 1 million sqm of GLA and assets under management with a value of more than €11bn.

COL

€5.54

0.3%

-6.2%

Millenium Hospitality Real Estate SOCIMI

€340.2m

YMHRE

€2.94

2.8%

3.5%