Inbest Prime VI Inmuebles Valuation

Q: What is the Fair Price of YINB6 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

YINB6 (€1) is trading above our estimate of [[fair value]] (€0.01)

Is YINB6 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of YINB6 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: YINB6 (€1) is trading above our estimate of fair value (€0.01)

Significantly Below Fair Value: YINB6 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for YINB6?

Key metric: As YINB6 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for YINB6. This is calculated by dividing YINB6's market cap by their current book value.
What is YINB6's PB Ratio?
PB Ratio	1.1x
Book	€38.21m
Market Cap	€41.00m

YINB6 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1547.9x
Enterprise Value/EBITDA	1462.8x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does YINB6's PB Ratio compare to its peers?

The above table shows the PB ratio for YINB6 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.7x
YQUO Quonia Socimi	1x	n/a	€36.0m
YAP67 Ap67 Socimi	1.9x	n/a	€37.9m
YARP ARRIENDA Rental Properties SOCIMI	2.4x	n/a	€59.2m
YHSP Hispanotels Inversiones Socimi	1.4x	n/a	€77.5m
YINB6 Inbest Prime VI Inmuebles	1.1x	n/a	€41.0m

Price-To-Book vs Peers: YINB6 is good value based on its Price-To-Book Ratio (1.1x) compared to the peer average (1.7x).

Price to Book Ratio vs Industry

How does YINB6's PB Ratio compare vs other companies in the ES REITs Industry?

0 Companies	Price / Book	Estimated Growth	Market Cap

No more companies available in this PB range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: YINB6 is expensive based on its Price-To-Book Ratio (1.1x) compared to the European REITs industry average (0.9x).

Price to Book Ratio vs Fair Ratio

What is YINB6's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

YINB6 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	1.1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate YINB6's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Elaia Investment Spain Socimi

€38.6m

As of August 29, 2017, Socimi Eurosic Investment Spain operates as a subsidiary of Batipart SAS.

YEIS

€3.42

-2.3%

Inmobiliaria Colonial SOCIMI

€3.4b

Colonial is a Spanish listed REIT company (SOCIMI), leader in the European Prime office market with presence in the main business areas of Barcelona, Madrid, and Paris with a prime office portfolio of more than 1 million sqm of GLA and assets under management with a value of more than €11bn.

COL

€5.50

-2.1%

-9.0%

Gavari Properties Socimi

€42.5m

Operates as a residential REIT in Madrid and Málaga.

YGAV

€33.60

21.7%