Trifork Group Valuation

Is TRIFOR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TRIFOR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TRIFOR (DKK74.5) is trading below our estimate of fair value (DKK200.9)

Significantly Below Fair Value: TRIFOR is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TRIFOR?

Key metric: As TRIFOR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TRIFOR. This is calculated by dividing TRIFOR's market cap by their current earnings.
What is TRIFOR's PE Ratio?
PE Ratio10.9x
Earnings€17.87m
Market Cap€194.01m

Price to Earnings Ratio vs Peers

How does TRIFOR's PE Ratio compare to its peers?

The above table shows the PE ratio for TRIFOR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.4x
COLUM Columbus
34.8xn/aDKK 1.3b
DATA Dataproces Group
38.3xn/aDKK 191.5m
NETC Netcompany Group
37.8x29.5%DKK 15.8b
WIRTEK Wirtek
22.5xn/aDKK 53.9m
TRIFOR Trifork Group
10.9x11.1%DKK 1.4b

Price-To-Earnings vs Peers: TRIFOR is good value based on its Price-To-Earnings Ratio (10.9x) compared to the peer average (33.4x).


Price to Earnings Ratio vs Industry

How does TRIFOR's PE Ratio compare vs other companies in the European IT Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
TRIFOR 10.9xIndustry Avg. 17.3xNo. of Companies24PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TRIFOR is good value based on its Price-To-Earnings Ratio (10.9x) compared to the European IT industry average (17.3x).


Price to Earnings Ratio vs Fair Ratio

What is TRIFOR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TRIFOR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.9x
Fair PE Ratio23.2x

Price-To-Earnings vs Fair Ratio: TRIFOR is good value based on its Price-To-Earnings Ratio (10.9x) compared to the estimated Fair Price-To-Earnings Ratio (23.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TRIFOR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 74.50
DKK 120.00
+61.1%
11.8%DKK 130.00DKK 100.00n/a3
Dec ’25DKK 76.90
DKK 120.00
+56.0%
11.8%DKK 130.00DKK 100.00n/a3
Nov ’25DKK 84.00
DKK 136.67
+62.7%
4.6%DKK 145.00DKK 130.00n/a3
Oct ’25DKK 98.80
DKK 138.33
+40.0%
6.1%DKK 150.00DKK 130.00n/a3
Sep ’25DKK 95.30
DKK 141.67
+48.7%
6.0%DKK 150.00DKK 130.00n/a3
Aug ’25DKK 106.40
DKK 148.33
+39.4%
1.6%DKK 150.00DKK 145.00n/a3
Jul ’25DKK 107.60
DKK 146.67
+36.3%
3.2%DKK 150.00DKK 140.00n/a3
Jun ’25DKK 119.40
DKK 161.67
+35.4%
5.3%DKK 170.00DKK 150.00n/a3
May ’25DKK 113.60
DKK 163.33
+43.8%
5.8%DKK 170.00DKK 150.00n/a3
Apr ’25DKK 117.60
DKK 163.33
+38.9%
5.8%DKK 170.00DKK 150.00n/a3
Mar ’25DKK 129.40
DKK 170.00
+31.4%
9.6%DKK 190.00DKK 150.00n/a3
Feb ’25DKK 149.80
DKK 165.00
+10.1%
10.8%DKK 190.00DKK 150.00n/a3
Jan ’25DKK 105.00
DKK 165.00
+57.1%
10.8%DKK 190.00DKK 150.00n/a3
Dec ’24DKK 104.40
DKK 165.00
+58.0%
10.8%DKK 190.00DKK 150.00DKK 76.903
Nov ’24DKK 102.00
DKK 170.00
+66.7%
9.6%DKK 190.00DKK 150.00DKK 84.003
Oct ’24DKK 118.60
DKK 200.00
+68.6%
10.8%DKK 220.00DKK 170.00DKK 98.803
Sep ’24DKK 132.00
DKK 187.50
+42.0%
15.3%DKK 220.00DKK 150.00DKK 95.304
Aug ’24DKK 137.60
DKK 199.00
+44.6%
8.7%DKK 220.00DKK 175.00DKK 106.404
Jul ’24DKK 138.20
DKK 199.00
+44.0%
8.7%DKK 220.00DKK 175.00DKK 107.604
Jun ’24DKK 140.00
DKK 199.00
+42.1%
8.7%DKK 220.00DKK 175.00DKK 119.404
May ’24DKK 156.80
DKK 200.25
+27.7%
7.8%DKK 220.00DKK 180.00DKK 113.604
Apr ’24DKK 159.00
DKK 200.25
+25.9%
7.8%DKK 220.00DKK 180.00DKK 117.604
Mar ’24DKK 172.00
DKK 194.75
+13.2%
10.7%DKK 220.00DKK 170.00DKK 129.404
Feb ’24DKK 158.00
DKK 194.67
+23.2%
16.7%DKK 240.00DKK 165.00DKK 149.803
Jan ’24DKK 144.00
DKK 194.67
+35.2%
16.7%DKK 240.00DKK 165.00DKK 105.003
Dec ’23DKK 164.60
DKK 194.67
+18.3%
16.7%DKK 240.00DKK 165.00DKK 104.403

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 06:47
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Trifork Group AG is covered by 4 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Simon JonssonBerenberg
Lars TopholmCarnegie Investment Bank AB
Serge RotzerCredit Suisse