GN Store Nord A/S

CPSE:GN Stock Report

Market Cap: DKK 13.1b

GN Store Nord Valuation

Is GN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: GN (DKK90.2) is trading above our estimate of future cash flow value (DKK72.16)

Significantly Below Future Cash Flow Value: GN is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GN?

Key metric: As GN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for GN. This is calculated by dividing GN's market cap by their current revenue.
What is GN's PS Ratio?
PS Ratio0.9x
SalesDKK 14.61b
Market CapDKK 13.13b

Price to Sales Ratio vs Peers

How does GN's PS Ratio compare to its peers?

The above table shows the PS ratio for GN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2x
BO Bang & Olufsen
0.6x7.73%DKK 1.5b
DANT Dantax
4.6xn/aDKK 96.9m
SONO Sonos
1.3x7.14%US$1.9b
PNDORA Pandora
1.7x4.46%DKK 54.3b
GN GN Store Nord
0.9x-2.71%DKK 13.1b

Price-To-Sales vs Peers: GN is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (2x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does GN's PS Ratio compare vs other companies in the European Consumer Durables Industry?

15 CompaniesPrice / SalesEstimated GrowthMarket Cap
GN 0.9xIndustry Avg. 0.7xNo. of Companies19PS00.61.21.82.43+
15 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: GN is expensive based on its Price-To-Sales Ratio (0.9x) compared to the European Consumer Durables industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is GN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.9x
Fair PS Ratio0.8x

Price-To-Sales vs Fair Ratio: GN is expensive based on its Price-To-Sales Ratio (0.9x) compared to the estimated Fair Price-To-Sales Ratio (0.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 90.20
DKK 113.50
+25.83%
12.90%DKK 131.80DKK 79.15n/a12
Aug ’27DKK 97.70
DKK 114.54
+17.23%
12.72%DKK 131.80DKK 80.65n/a12
Jul ’27DKK 88.94
DKK 114.54
+28.78%
12.72%DKK 131.80DKK 80.65n/a12
Jun ’27DKK 96.22
DKK 115.12
+19.64%
12.68%DKK 131.80DKK 80.65n/a12
May ’27DKK 99.80
DKK 113.67
+13.89%
12.89%DKK 133.00DKK 84.00n/a12
Apr ’27DKK 100.70
DKK 117.08
+16.27%
15.59%DKK 145.00DKK 84.00n/a12
Mar ’27DKK 93.64
DKK 123.21
+31.58%
19.37%DKK 175.00DKK 84.00n/a14
Feb ’27DKK 111.05
DKK 142.86
+28.64%
26.81%DKK 255.00DKK 88.00n/a14
Jan ’27DKK 106.75
DKK 142.50
+33.49%
26.28%DKK 255.00DKK 88.00n/a14
Dec ’26DKK 106.50
DKK 142.86
+34.14%
26.51%DKK 255.00DKK 88.00n/a14
Nov ’26DKK 113.45
DKK 145.54
+28.28%
26.16%DKK 255.00DKK 88.00n/a13
Oct ’26DKK 107.15
DKK 143.15
+33.60%
27.40%DKK 255.00DKK 88.00n/a13
Sep ’26DKK 115.60
DKK 140.64
+21.66%
31.01%DKK 270.00DKK 82.00n/a14
Aug ’26DKK 91.00
DKK 134.79
+48.12%
33.23%DKK 270.00DKK 76.00DKK 97.7014
Jul ’26DKK 99.50
DKK 140.47
+41.17%
34.32%DKK 270.00DKK 76.00DKK 88.9415
Jun ’26DKK 96.18
DKK 145.76
+51.55%
33.31%DKK 270.00DKK 76.00DKK 96.2217
May ’26DKK 86.76
DKK 159.24
+83.54%
30.66%DKK 270.00DKK 82.00DKK 99.8017
Apr ’26DKK 110.20
DKK 185.65
+68.46%
22.24%DKK 270.00DKK 99.00DKK 100.7017
Mar ’26DKK 127.50
DKK 192.00
+50.59%
18.86%DKK 270.00DKK 125.00DKK 93.6416
Feb ’26DKK 148.20
DKK 200.25
+35.12%
19.05%DKK 270.00DKK 125.00DKK 111.0516
Jan ’26DKK 133.75
DKK 207.06
+54.81%
17.74%DKK 270.00DKK 125.00DKK 106.7516
Dec ’25DKK 135.00
DKK 208.31
+54.31%
16.40%DKK 270.00DKK 135.00DKK 106.5016
Nov ’25DKK 135.80
DKK 212.44
+56.43%
16.79%DKK 270.00DKK 135.00DKK 113.4516
Oct ’25DKK 148.70
DKK 218.60
+47.01%
13.69%DKK 270.00DKK 145.00DKK 107.1515
Sep ’25DKK 153.70
DKK 221.93
+44.39%
14.19%DKK 270.00DKK 145.00DKK 115.6015
Aug ’25DKK 178.90
DKK 227.80
+27.33%
13.55%DKK 270.00DKK 150.00DKK 91.0015
DKK 113.5
Fair Value
20.5% undervalued intrinsic discount
12
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/08/21 05:14
End of Day Share Price 2026/08/20 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

GN Store Nord A/S is covered by 25 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Robert BateBarclays
Sally TaylorBarclays