GN Store Nord A/S

CPSE:GN Stock Report

Market Cap: DKK 15.6b

GN Store Nord Valuation

Is GN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DKK 198.91
Fair Value
44.3% undervalued intrinsic discount
13
Number of Analysts

Below Fair Value: GN (DKK110.75) is trading below our estimate of fair value (DKK198.91)

Significantly Below Fair Value: GN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GN?

Key metric: As GN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GN. This is calculated by dividing GN's market cap by their current earnings.
What is GN's PE Ratio?
PE Ratio18.5x
EarningsDKK 874.00m
Market CapDKK 15.60b

Price to Earnings Ratio vs Peers

How does GN's PE Ratio compare to its peers?

The above table shows the PE ratio for GN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average52.4x
DANT Dantax
66.9xn/aDKK 137.4m
PNDORA Pandora
11.6x6.27%DKK 63.0b
000801 Sichuan Jiuzhou Electronic
81.8xn/aCN¥16.3b
6952 Casio ComputerLtd
49.3x20.61%JP¥276.4b
GN GN Store Nord
18.5x17.42%DKK 15.6b

Price-To-Earnings vs Peers: GN is good value based on its Price-To-Earnings Ratio (18.5x) compared to the peer average (52.4x).

Price to Earnings Ratio vs Industry

How does GN's PE Ratio compare vs other companies in the European Consumer Durables Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GN 18.5xIndustry Avg. 15.1xNo. of Companies14PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GN is expensive based on its Price-To-Earnings Ratio (18.5x) compared to the European Consumer Durables industry average (15.1x).

Price to Earnings Ratio vs Fair Ratio

What is GN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.5x
Fair PE Ratio18.9x

Price-To-Earnings vs Fair Ratio: GN is good value based on its Price-To-Earnings Ratio (18.5x) compared to the estimated Fair Price-To-Earnings Ratio (18.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 110.75
DKK 143.15
+29.26%
27.40%DKK 255.00DKK 88.00n/a13
Sep ’26DKK 115.60
DKK 140.64
+21.66%
31.01%DKK 270.00DKK 82.00n/a14
Aug ’26DKK 91.00
DKK 134.79
+48.12%
33.23%DKK 270.00DKK 76.00n/a14
Jul ’26DKK 99.50
DKK 140.47
+41.17%
34.32%DKK 270.00DKK 76.00n/a15
Jun ’26DKK 96.18
DKK 145.76
+51.55%
33.31%DKK 270.00DKK 76.00n/a17
May ’26DKK 86.76
DKK 159.24
+83.54%
30.66%DKK 270.00DKK 82.00n/a17
Apr ’26DKK 110.20
DKK 185.65
+68.46%
22.24%DKK 270.00DKK 99.00n/a17
Mar ’26DKK 127.50
DKK 192.00
+50.59%
18.86%DKK 270.00DKK 125.00n/a16
Feb ’26DKK 148.20
DKK 200.25
+35.12%
19.05%DKK 270.00DKK 125.00n/a16
Jan ’26DKK 133.75
DKK 207.06
+54.81%
17.74%DKK 270.00DKK 125.00n/a16
Dec ’25DKK 135.00
DKK 208.31
+54.31%
16.40%DKK 270.00DKK 135.00n/a16
Nov ’25DKK 135.80
DKK 212.44
+56.43%
16.79%DKK 270.00DKK 135.00n/a16
Oct ’25DKK 148.70
DKK 218.60
+47.01%
13.69%DKK 270.00DKK 145.00DKK 107.1515
Sep ’25DKK 153.70
DKK 221.93
+44.39%
14.19%DKK 270.00DKK 145.00DKK 115.6015
Aug ’25DKK 178.90
DKK 227.80
+27.33%
13.55%DKK 270.00DKK 150.00DKK 91.0015
Jul ’25DKK 192.30
DKK 227.93
+18.53%
12.85%DKK 270.00DKK 150.00DKK 99.5015
Jun ’25DKK 217.20
DKK 230.47
+6.11%
13.86%DKK 270.00DKK 150.00DKK 96.1815
May ’25DKK 186.40
DKK 215.20
+15.45%
15.70%DKK 280.00DKK 150.00DKK 86.7615
Apr ’25DKK 182.60
DKK 209.88
+14.94%
15.43%DKK 270.00DKK 150.00DKK 110.2016
Mar ’25DKK 163.20
DKK 208.31
+27.64%
14.73%DKK 270.00DKK 150.00DKK 127.5016
Feb ’25DKK 162.50
DKK 208.00
+28.00%
14.36%DKK 270.00DKK 160.00DKK 148.2016
Jan ’25DKK 171.80
DKK 200.75
+16.85%
16.57%DKK 270.00DKK 145.00DKK 133.7516
Dec ’24DKK 158.50
DKK 196.80
+24.16%
18.35%DKK 270.00DKK 130.00DKK 135.0015
Nov ’24DKK 117.40
DKK 197.00
+67.80%
18.69%DKK 270.00DKK 130.00DKK 135.8015
Oct ’24DKK 127.75
DKK 201.33
+57.60%
18.08%DKK 270.00DKK 145.00DKK 148.7015
DKK 143.15
Fair Value
22.6% undervalued intrinsic discount
13
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/03 16:58
End of Day Share Price 2025/10/03 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

GN Store Nord A/S is covered by 39 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Hassan Al-WakeelBarclays
Robert BateBarclays