Is ROCK B undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6
Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of ROCK B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Discounted Cash Flow
Simply Wall St
DKK 302.83
Fair Value
4.8% undervalued intrinsic discount
11
Number of Analysts
Below Fair Value: ROCK B (DKK288.3) is trading below our estimate of fair value (DKK302.83)
Significantly Below Fair Value: ROCK B is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for ROCK B?
Key metric: As ROCK B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
The above table shows the Price to Earnings ratio for ROCK B. This is calculated by dividing ROCK B's market cap by their current
earnings.
What is ROCK B's PE Ratio?
PE Ratio
14.7x
Earnings
€550.00m
Market Cap
€8.15b
ROCK B key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Earnings vs Industry: ROCK B is good value based on its Price-To-Earnings Ratio (14.7x) compared to the European Building industry average (21.7x).
Price to Earnings Ratio vs Fair Ratio
What is ROCK B's PE Ratio
compared to its
Fair PE Ratio?
This is the expected PE Ratio taking into
account the company's forecast earnings growth, profit margins
and other risk factors.
ROCK B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio
14.7x
Fair PE Ratio
14.5x
Price-To-Earnings vs Fair Ratio: ROCK B is expensive based on its Price-To-Earnings Ratio (14.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.5x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
The above table shows the analyst ROCK B forecast and predictions for the stock price in 12 month’s time.
Date
Share Price
Average 1Y Price Target
Dispersion
High
Low
1Y Actual price
Analysts
Current
DKK 290.35
DKK 310.72
+7.02%
12.02%
DKK 359.96
DKK 249.81
n/a
11
Jul ’26
DKK 289.40
DKK 310.70
+7.36%
12.02%
DKK 359.93
DKK 249.78
n/a
11
Jun ’26
DKK 311.35
DKK 314.95
+1.16%
12.15%
DKK 360.16
DKK 249.90
n/a
12
May ’26
DKK 300.20
DKK 303.58
+1.13%
11.75%
DKK 360.14
DKK 249.89
n/a
11
Apr ’26
DKK 287.80
DKK 301.43
+4.73%
11.78%
DKK 345.29
DKK 248.13
n/a
11
Mar ’26
DKK 283.00
DKK 291.35
+2.95%
11.13%
DKK 345.09
DKK 247.98
n/a
12
Feb ’26
DKK 255.80
DKK 293.16
+14.61%
11.38%
DKK 350.14
DKK 250.16
n/a
12
Jan ’26
DKK 255.20
DKK 297.41
+16.54%
12.52%
DKK 380.06
DKK 249.88
n/a
12
Dec ’25
DKK 257.40
DKK 293.70
+14.10%
15.47%
DKK 380.27
DKK 204.91
n/a
12
Nov ’25
DKK 298.40
DKK 295.78
-0.88%
14.43%
DKK 380.30
DKK 204.93
n/a
12
Oct ’25
DKK 308.60
DKK 296.20
-4.02%
14.12%
DKK 380.17
DKK 204.89
n/a
12
Sep ’25
DKK 292.40
DKK 293.48
+0.37%
12.39%
DKK 340.04
DKK 205.05
n/a
12
Aug ’25
DKK 295.80
DKK 286.90
-3.01%
13.01%
DKK 340.04
DKK 205.05
n/a
12
Jul ’25
DKK 282.40
DKK 263.80
-6.59%
16.10%
DKK 329.92
DKK 190.07
DKK 289.40
13
Jun ’25
DKK 288.00
DKK 257.06
-10.74%
16.19%
DKK 329.91
DKK 190.06
DKK 311.35
12
May ’25
DKK 229.20
DKK 219.87
-4.07%
14.33%
DKK 270.03
DKK 180.00
DKK 300.20
12
Apr ’25
DKK 226.90
DKK 217.05
-4.34%
14.30%
DKK 263.12
DKK 173.17
DKK 287.80
12
Mar ’25
DKK 217.30
DKK 214.13
-1.46%
13.60%
DKK 262.95
DKK 173.05
DKK 283.00
13
Feb ’25
DKK 188.60
DKK 191.64
+1.61%
11.58%
DKK 236.42
DKK 162.87
DKK 255.80
13
Jan ’25
DKK 197.60
DKK 193.48
-2.08%
12.33%
DKK 240.03
DKK 166.91
DKK 255.20
14
Dec ’24
DKK 189.95
DKK 195.40
+2.87%
11.70%
DKK 239.99
DKK 166.88
DKK 257.40
14
Nov ’24
DKK 156.40
DKK 194.97
+24.66%
11.95%
DKK 230.31
DKK 160.30
DKK 298.40
14
Oct ’24
DKK 171.25
DKK 200.04
+16.81%
11.66%
DKK 237.61
DKK 160.14
DKK 308.60
14
Sep ’24
DKK 178.30
DKK 197.83
+10.96%
12.21%
DKK 237.39
DKK 159.99
DKK 292.40
14
Aug ’24
DKK 183.60
DKK 194.70
+6.05%
12.44%
DKK 237.49
DKK 152.54
DKK 295.80
14
Jul ’24
DKK 176.30
DKK 191.38
+8.55%
14.20%
DKK 220.18
DKK 140.06
DKK 282.40
13
AnalystConsensusTarget
Consensus Narrative from 11 Analysts
DKK 310.72
Fair Value
7.2% undervalued intrinsic discount
11
Number of Analysts
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2025/07/14 17:56
End of Day Share Price
2025/07/14 00:00
Earnings
2025/03/31
Annual Earnings
2024/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Rockwool A/S is covered by 27 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.