Rockwool A/S

CPSE:ROCK B Stock Report

Market Cap: DKK 41.6b

Rockwool Valuation

Is ROCK B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of ROCK B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: ROCK B (DKK197.4) is trading above our estimate of future cash flow value (DKK86.41)

Significantly Below Future Cash Flow Value: ROCK B is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ROCK B?

Key metric: As ROCK B is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for ROCK B. This is calculated by dividing ROCK B's market cap by their current revenue.
What is ROCK B's PS Ratio?
PS Ratio1.4x
Sales€3.88b
Market Cap€5.57b

Price to Sales Ratio vs Peers

How does ROCK B's PS Ratio compare to its peers?

The above table shows the PS ratio for ROCK B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.3x
NKT NKT
2x10.81%DKK 53.8b
FLS FLSmidth
2x6.40%DKK 27.0b
PAAL B Per Aarsleff Holding
0.6x7.78%DKK 14.1b
WMA WindowMaster International
0.5xn/aDKK 127.5m
ROCK B Rockwool
1.4x3.72%DKK 41.6b

Price-To-Sales vs Peers: ROCK B is expensive based on its Price-To-Sales Ratio (1.4x) compared to the peer average (1.3x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does ROCK B's PS Ratio compare vs other companies in the European Building Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
ROCK B 1.4xIndustry Avg. 0.8xNo. of Companies12PS00.61.21.82.43+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: ROCK B is expensive based on its Price-To-Sales Ratio (1.4x) compared to the European Building industry average (0.8x).

Price to Sales Ratio vs Fair Ratio

What is ROCK B's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ROCK B PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.4x
Fair PS Ratio2.7x

Price-To-Sales vs Fair Ratio: ROCK B is good value based on its Price-To-Sales Ratio (1.4x) compared to the estimated Fair Price-To-Sales Ratio (2.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ROCK B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 197.40
DKK 230.46
+16.75%
9.16%DKK 259.89DKK 189.99n/a15
May ’27DKK 186.00
DKK 229.90
+23.60%
9.27%DKK 255.03DKK 190.01n/a15
Apr ’27DKK 182.88
DKK 235.83
+28.95%
8.68%DKK 265.06DKK 190.10n/a14
Mar ’27DKK 209.55
DKK 236.60
+12.91%
7.97%DKK 265.06DKK 190.10n/a13
Feb ’27DKK 213.55
DKK 236.29
+10.65%
9.55%DKK 284.95DKK 190.08n/a13
Jan ’27DKK 225.40
DKK 247.89
+9.98%
9.83%DKK 285.05DKK 212.07n/a10
Dec ’26DKK 215.90
DKK 267.62
+23.96%
13.64%DKK 335.01DKK 212.02n/a10
Nov ’26DKK 221.90
DKK 284.28
+28.11%
10.62%DKK 335.01DKK 225.03n/a10
Oct ’26DKK 236.55
DKK 285.20
+20.57%
8.96%DKK 335.04DKK 249.91n/a10
Sep ’26DKK 243.70
DKK 291.72
+19.70%
11.44%DKK 360.18DKK 249.89n/a10
Aug ’26DKK 273.00
DKK 316.87
+16.07%
10.61%DKK 360.23DKK 249.88n/a10
Jul ’26DKK 289.40
DKK 310.70
+7.36%
12.03%DKK 360.10DKK 249.78n/a11
Jun ’26DKK 311.35
DKK 314.96
+1.16%
12.16%DKK 360.26DKK 249.90DKK 193.9012
May ’26DKK 300.20
DKK 303.57
+1.12%
11.75%DKK 360.14DKK 249.89DKK 186.0011
Apr ’26DKK 287.80
DKK 301.42
+4.73%
11.78%DKK 345.26DKK 248.13DKK 182.8811
Mar ’26DKK 283.00
DKK 291.34
+2.95%
11.13%DKK 345.06DKK 247.98DKK 209.5512
Feb ’26DKK 255.80
DKK 293.16
+14.61%
11.38%DKK 350.14DKK 250.16DKK 213.5512
Jan ’26DKK 255.20
DKK 297.41
+16.54%
12.52%DKK 380.06DKK 249.88DKK 225.4012
Dec ’25DKK 257.40
DKK 293.70
+14.10%
15.47%DKK 380.27DKK 204.91DKK 215.9012
Nov ’25DKK 298.40
DKK 295.78
-0.88%
14.43%DKK 380.30DKK 204.93DKK 221.9012
Oct ’25DKK 308.60
DKK 296.20
-4.02%
14.12%DKK 380.17DKK 204.89DKK 236.5512
Sep ’25DKK 292.40
DKK 293.48
+0.37%
12.39%DKK 340.04DKK 205.05DKK 243.7012
Aug ’25DKK 295.80
DKK 286.90
-3.01%
13.01%DKK 340.04DKK 205.05DKK 273.0012
Jul ’25DKK 282.40
DKK 263.80
-6.59%
16.10%DKK 329.92DKK 190.07DKK 289.4013
Jun ’25DKK 288.00
DKK 257.06
-10.74%
16.19%DKK 329.91DKK 190.06DKK 311.3512
DKK 230.46
Fair Value
14.3% undervalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/02 17:38
End of Day Share Price 2026/06/02 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rockwool A/S is covered by 30 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Pierre Sylvain RousseauBarclays
Pierre Sylvain RousseauBarclays