Rockwool A/S

CPSE:ROCK B Stock Report

Market Cap: DKK 60.8b

Rockwool Valuation

Is ROCK B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ROCK B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
DKK 302.83
Fair Value
4.8% undervalued intrinsic discount
11
Number of Analysts

Below Fair Value: ROCK B (DKK288.3) is trading below our estimate of fair value (DKK302.83)

Significantly Below Fair Value: ROCK B is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ROCK B?

Key metric: As ROCK B is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ROCK B. This is calculated by dividing ROCK B's market cap by their current earnings.
What is ROCK B's PE Ratio?
PE Ratio14.7x
Earnings€550.00m
Market Cap€8.15b

Price to Earnings Ratio vs Peers

How does ROCK B's PE Ratio compare to its peers?

The above table shows the PE ratio for ROCK B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.3x
VWS Vestas Wind Systems
24.2x21.78%DKK 105.1b
FLS FLSmidth
18.6x12.67%DKK 22.1b
NKT NKT
16.5x11.90%DKK 28.4b
WMA WindowMaster International
13.9xn/aDKK 179.1m
ROCK B Rockwool
14.7x1.95%DKK 60.8b

Price-To-Earnings vs Peers: ROCK B is good value based on its Price-To-Earnings Ratio (14.7x) compared to the peer average (18.3x).

Price to Earnings Ratio vs Industry

How does ROCK B's PE Ratio compare vs other companies in the European Building Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ROCK B 14.7xIndustry Avg. 21.7xNo. of Companies10PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ROCK B is good value based on its Price-To-Earnings Ratio (14.7x) compared to the European Building industry average (21.7x).

Price to Earnings Ratio vs Fair Ratio

What is ROCK B's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ROCK B PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.7x
Fair PE Ratio14.5x

Price-To-Earnings vs Fair Ratio: ROCK B is expensive based on its Price-To-Earnings Ratio (14.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ROCK B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentDKK 290.35
DKK 310.72
+7.02%
12.02%DKK 359.96DKK 249.81n/a11
Jul ’26DKK 289.40
DKK 310.70
+7.36%
12.02%DKK 359.93DKK 249.78n/a11
Jun ’26DKK 311.35
DKK 314.95
+1.16%
12.15%DKK 360.16DKK 249.90n/a12
May ’26DKK 300.20
DKK 303.58
+1.13%
11.75%DKK 360.14DKK 249.89n/a11
Apr ’26DKK 287.80
DKK 301.43
+4.73%
11.78%DKK 345.29DKK 248.13n/a11
Mar ’26DKK 283.00
DKK 291.35
+2.95%
11.13%DKK 345.09DKK 247.98n/a12
Feb ’26DKK 255.80
DKK 293.16
+14.61%
11.38%DKK 350.14DKK 250.16n/a12
Jan ’26DKK 255.20
DKK 297.41
+16.54%
12.52%DKK 380.06DKK 249.88n/a12
Dec ’25DKK 257.40
DKK 293.70
+14.10%
15.47%DKK 380.27DKK 204.91n/a12
Nov ’25DKK 298.40
DKK 295.78
-0.88%
14.43%DKK 380.30DKK 204.93n/a12
Oct ’25DKK 308.60
DKK 296.20
-4.02%
14.12%DKK 380.17DKK 204.89n/a12
Sep ’25DKK 292.40
DKK 293.48
+0.37%
12.39%DKK 340.04DKK 205.05n/a12
Aug ’25DKK 295.80
DKK 286.90
-3.01%
13.01%DKK 340.04DKK 205.05n/a12
Jul ’25DKK 282.40
DKK 263.80
-6.59%
16.10%DKK 329.92DKK 190.07DKK 289.4013
Jun ’25DKK 288.00
DKK 257.06
-10.74%
16.19%DKK 329.91DKK 190.06DKK 311.3512
May ’25DKK 229.20
DKK 219.87
-4.07%
14.33%DKK 270.03DKK 180.00DKK 300.2012
Apr ’25DKK 226.90
DKK 217.05
-4.34%
14.30%DKK 263.12DKK 173.17DKK 287.8012
Mar ’25DKK 217.30
DKK 214.13
-1.46%
13.60%DKK 262.95DKK 173.05DKK 283.0013
Feb ’25DKK 188.60
DKK 191.64
+1.61%
11.58%DKK 236.42DKK 162.87DKK 255.8013
Jan ’25DKK 197.60
DKK 193.48
-2.08%
12.33%DKK 240.03DKK 166.91DKK 255.2014
Dec ’24DKK 189.95
DKK 195.40
+2.87%
11.70%DKK 239.99DKK 166.88DKK 257.4014
Nov ’24DKK 156.40
DKK 194.97
+24.66%
11.95%DKK 230.31DKK 160.30DKK 298.4014
Oct ’24DKK 171.25
DKK 200.04
+16.81%
11.66%DKK 237.61DKK 160.14DKK 308.6014
Sep ’24DKK 178.30
DKK 197.83
+10.96%
12.21%DKK 237.39DKK 159.99DKK 292.4014
Aug ’24DKK 183.60
DKK 194.70
+6.05%
12.44%DKK 237.49DKK 152.54DKK 295.8014
Jul ’24DKK 176.30
DKK 191.38
+8.55%
14.20%DKK 220.18DKK 140.06DKK 282.4013
AnalystConsensusTarget
Consensus Narrative from 11 Analysts
DKK 310.72
Fair Value
7.2% undervalued intrinsic discount
11
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/14 17:56
End of Day Share Price 2025/07/14 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rockwool A/S is covered by 27 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Pierre Sylvain RousseauBarclays
Pierre Sylvain RousseauBarclays