Electricity Generating Future Growth

Future criteria checks 3/6

Electricity Generating's revenue is forecast to decline at 7% per annum while its annual earnings are expected to grow at 43.3% per year. EPS is expected to grow by 75.6% per annum. Return on equity is forecast to be 7.7% in 3 years.

Key information

43.3%

Earnings growth rate

75.6%

EPS growth rate

Renewable Energy earnings growth	23.9%
Revenue growth rate	-7.0%
Future return on equity	7.7%
Analyst coverage	Low
Last updated	26 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

MUN:NVAE - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	37,288	9,332	8,468	9,053	5
12/31/2025	47,284	9,150	9,310	9,922	5
12/31/2024	50,470	7,643	-8,825	4,581	5
9/30/2024	41,403	-8,721	6,093	7,193	N/A
6/30/2024	42,523	-8,811	7,841	9,072	N/A
3/31/2024	46,237	-8,744	7,476	8,860	N/A
12/31/2023	49,627	-8,384	8,796	10,284	N/A
9/30/2023	55,894	5,591	9,428	10,787	N/A
6/30/2023	60,655	2,826	6,510	8,293	N/A
3/31/2023	60,889	589	7,292	8,827	N/A
12/31/2022	59,632	2,683	6,298	7,858	N/A
9/30/2022	54,031	3,881	6,721	8,132	N/A
6/30/2022	45,964	5,347	9,498	10,725	N/A
3/31/2022	40,779	7,634	9,754	10,822	N/A
12/31/2021	35,903	4,104	9,750	10,453	N/A
9/30/2021	31,993	4,974	10,304	10,934	N/A
6/30/2021	31,576	6,167	10,811	11,085	N/A
3/31/2021	31,958	9,732	14,043	14,303	N/A
12/31/2020	33,578	8,733	11,461	11,712	N/A
9/30/2020	35,081	9,468	11,573	11,736	N/A
6/30/2020	35,919	10,023	11,164	11,329	N/A
3/31/2020	36,826	8,897	9,428	9,623	N/A
12/31/2019	37,511	13,059	11,151	11,430	N/A
9/30/2019	38,165	9,839	10,826	11,204	N/A
6/30/2019	38,339	10,963	11,011	11,326	N/A
3/31/2019	36,532	4,652	10,832	11,398	N/A
12/31/2018	35,522	21,073	10,045	11,222	N/A
9/30/2018	34,583	23,562	9,909	11,629	N/A
6/30/2018	33,173	23,132	N/A	11,480	N/A
3/31/2018	32,137	29,025	N/A	9,906	N/A
12/31/2017	30,018	11,818	N/A	11,020	N/A
9/30/2017	28,152	10,849	N/A	10,543	N/A
6/30/2017	27,651	10,177	N/A	10,799	N/A
3/31/2017	24,956	8,695	N/A	9,927	N/A
12/31/2016	22,794	8,321	N/A	9,159	N/A
9/30/2016	20,088	9,022	N/A	7,857	N/A
6/30/2016	16,867	6,010	N/A	7,039	N/A
3/31/2016	16,636	5,335	N/A	8,146	N/A
12/31/2015	15,914	4,235	N/A	6,303	N/A
9/30/2015	16,028	3,163	N/A	6,554	N/A
6/30/2015	16,034	5,513	N/A	6,899	N/A
3/31/2015	16,174	6,578	N/A	7,032	N/A
12/31/2014	16,897	7,540	N/A	7,963	N/A
9/30/2014	17,054	7,555	N/A	6,276	N/A
6/30/2014	17,293	8,037	N/A	7,429	N/A
3/31/2014	17,241	7,223	N/A	5,742	N/A
12/31/2013	17,458	7,164	N/A	5,458	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NVAE is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: NVAE is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: NVAE is expected to become profitable in the next 3 years.

Revenue vs Market: NVAE's revenue is expected to decline over the next 3 years (-7% per year).

High Growth Revenue: NVAE's revenue is forecast to decline over the next 3 years (-7% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NVAE's Return on Equity is forecast to be low in 3 years time (7.7%).