Tokyo GasLtd Future Growth
Future criteria checks 1/6
Tokyo GasLtd is forecast to grow earnings and revenue by 9.8% and 2.3% per annum respectively. EPS is expected to grow by 11.4% per annum. Return on equity is forecast to be 6.4% in 3 years.
Key information
9.8%
Earnings growth rate
11.4%
EPS growth rate
Gas Utilities earnings growth | 0.2% |
Revenue growth rate | 2.3% |
Future return on equity | 6.4% |
Analyst coverage | Low |
Last updated | 02 Dec 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 2,773,920 | 113,260 | 39,900 | 359,333 | 5 |
3/31/2026 | 2,746,500 | 109,480 | 36,300 | 361,300 | 5 |
3/31/2025 | 2,727,260 | 90,000 | 4,800 | 316,500 | 5 |
9/30/2024 | 2,613,281 | 83,123 | 58,586 | 324,377 | N/A |
6/30/2024 | 2,601,754 | 112,167 | N/A | N/A | N/A |
3/31/2024 | 2,664,518 | 169,936 | 117,066 | 331,210 | N/A |
12/31/2023 | 2,892,061 | 228,374 | N/A | N/A | N/A |
9/30/2023 | 3,201,088 | 313,259 | 405,608 | 602,170 | N/A |
6/30/2023 | 3,329,391 | 320,147 | N/A | N/A | N/A |
3/31/2023 | 3,289,634 | 280,916 | 302,089 | 487,030 | N/A |
12/31/2022 | 3,057,885 | 222,990 | N/A | N/A | N/A |
9/30/2022 | 2,633,858 | 128,536 | 10,032 | 203,798 | N/A |
6/30/2022 | 2,346,925 | 111,375 | N/A | N/A | N/A |
3/31/2022 | 2,145,197 | 88,745 | -51,747 | 145,227 | N/A |
12/31/2021 | 1,919,147 | 37,958 | N/A | N/A | N/A |
9/30/2021 | 1,809,691 | 52,004 | -48,405 | 161,408 | N/A |
6/30/2021 | 1,757,703 | 48,959 | N/A | N/A | N/A |
3/31/2021 | 1,765,146 | 49,505 | 47,197 | 255,574 | N/A |
12/31/2020 | 1,796,656 | 55,124 | N/A | N/A | N/A |
9/30/2020 | 1,842,825 | 44,383 | 81,756 | 287,266 | N/A |
6/30/2020 | 1,873,671 | 24,809 | N/A | N/A | N/A |
3/31/2020 | 1,925,235 | 43,382 | 86,724 | 306,296 | N/A |
12/31/2019 | 1,997,766 | 83,566 | N/A | N/A | N/A |
9/30/2019 | 2,040,411 | 85,985 | 55,810 | 273,586 | N/A |
6/30/2019 | 2,028,092 | 81,769 | N/A | N/A | N/A |
3/31/2019 | 1,962,308 | 84,555 | -66,329 | 141,306 | N/A |
12/31/2018 | 1,882,479 | 61,273 | N/A | N/A | N/A |
9/30/2018 | 1,819,393 | 69,947 | -77,907 | 154,454 | N/A |
6/30/2018 | 1,774,678 | 84,845 | N/A | N/A | N/A |
3/31/2018 | 1,777,344 | 74,987 | N/A | 259,738 | N/A |
12/31/2017 | 1,722,501 | 84,053 | N/A | N/A | N/A |
9/30/2017 | 1,669,634 | 58,597 | N/A | 214,331 | N/A |
6/30/2017 | 1,615,469 | 41,802 | N/A | N/A | N/A |
3/31/2017 | 1,587,085 | 53,134 | N/A | 238,734 | N/A |
12/31/2016 | 1,630,824 | 50,477 | N/A | N/A | N/A |
9/30/2016 | 1,691,018 | 57,832 | N/A | 301,832 | N/A |
6/30/2016 | 1,772,992 | 77,713 | N/A | N/A | N/A |
3/31/2016 | 1,884,656 | 111,936 | N/A | 354,658 | N/A |
12/31/2015 | 2,052,326 | 136,940 | N/A | N/A | N/A |
9/30/2015 | 2,162,918 | 119,398 | N/A | 370,678 | N/A |
6/30/2015 | 2,245,889 | 124,483 | N/A | N/A | N/A |
3/31/2015 | 2,292,548 | 95,828 | N/A | 223,225 | N/A |
12/31/2014 | 2,256,916 | 91,063 | N/A | N/A | N/A |
9/30/2014 | 2,209,659 | 122,698 | N/A | 200,217 | N/A |
6/30/2014 | 2,172,533 | 127,159 | N/A | N/A | N/A |
3/31/2014 | 2,112,117 | 108,451 | N/A | 240,993 | N/A |
12/31/2013 | 2,015,542 | 92,810 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TOG's forecast earnings growth (9.8% per year) is above the savings rate (1%).
Earnings vs Market: TOG's earnings (9.8% per year) are forecast to grow slower than the German market (20.8% per year).
High Growth Earnings: TOG's earnings are forecast to grow, but not significantly.
Revenue vs Market: TOG's revenue (2.3% per year) is forecast to grow slower than the German market (5.7% per year).
High Growth Revenue: TOG's revenue (2.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TOG's Return on Equity is forecast to be low in 3 years time (6.4%).