Huadian Power International Corporation Limited

DB:SHX Stock Report

Market Cap: €7.0b

Huadian Power International Future Growth

Future criteria checks 3/6

Huadian Power International is forecast to grow earnings and revenue by 22.5% and 3.2% per annum respectively. EPS is expected to grow by 18% per annum. Return on equity is forecast to be 10.8% in 3 years.

Key information

22.5%

Earnings growth rate

18.0%

EPS growth rate

Renewable Energy earnings growth22.1%
Revenue growth rate3.2%
Future return on equity10.8%
Analyst coverage

Good

Last updated27 Aug 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:SHX - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026118,6667,8187,53718,7196
12/31/2025116,2076,6682,96415,2458
12/31/2024113,0175,6136,54015,6987
9/30/2024111,2624,1734,74013,681N/A
6/30/2024110,9084,1566,97116,510N/A
3/31/2024116,1504,2434,86715,176N/A
12/31/2023117,1763,5152,76313,252N/A
9/30/2023118,1331,3771,19511,778N/A
6/30/2023116,963141-2,5258,161N/A
3/31/2023110,221-273-2,1508,060N/A
12/31/2022107,059-785-7699,654N/A
9/30/2022106,109-5,261-14,487-2,941N/A
6/30/202299,714-7,195-19,326-7,944N/A
3/31/2022103,413-6,623-18,676-6,616N/A
12/31/2021104,608-6,006-19,652-6,401N/A
9/30/2021105,7901,301-3,37312,483N/A
6/30/2021105,9173,9832,90621,677N/A
3/31/2021100,9043,5744,26124,277N/A
12/31/202093,0103,5237,30526,466N/A
9/30/202091,5674,7106,95626,445N/A
6/30/202091,0454,1306,45723,557N/A
3/31/202092,2403,8267,04421,564N/A
12/31/201993,6543,4076,28821,377N/A
9/30/201991,7072,6686,14119,201N/A
6/30/201991,5232,3945,66219,888N/A
3/31/201990,3721,8082,22118,877N/A
12/31/201889,3141,72672517,987N/A
9/30/201885,9782,23877816,910N/A
6/30/201884,2901,637N/A14,285N/A
3/31/201882,3701,106N/A15,854N/A
12/31/201779,007430N/A12,789N/A
9/30/201775,559-611N/A14,421N/A
6/30/201770,438497N/A16,351N/A
3/31/201765,6011,537N/A17,794N/A
12/31/201663,3463,344N/A22,132N/A
9/30/201665,4485,344N/A24,780N/A
6/30/201666,3166,517N/A26,699N/A
3/31/201669,6817,462N/A28,527N/A
12/31/201571,0157,694N/A31,526N/A
9/30/201570,9387,688N/A29,878N/A
6/30/201572,7897,240N/A30,977N/A
3/31/201577,7697,205N/A29,799N/A
12/31/201476,6336,356N/A26,384N/A
9/30/201474,4645,952N/A24,084N/A
6/30/201473,1255,373N/A21,584N/A
3/31/201467,1484,527N/A21,833N/A
12/31/201366,6254,139N/A21,886N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SHX's forecast earnings growth (22.5% per year) is above the savings rate (1%).

Earnings vs Market: SHX's earnings (22.5% per year) are forecast to grow faster than the German market (20.9% per year).

High Growth Earnings: SHX's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SHX's revenue (3.2% per year) is forecast to grow slower than the German market (5.5% per year).

High Growth Revenue: SHX's revenue (3.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: SHX's Return on Equity is forecast to be low in 3 years time (10.8%).


Discover growth companies