Nippon Gas Future Growth
Future criteria checks 3/6
Nippon Gas is forecast to grow earnings and revenue by 9.4% and 5.6% per annum respectively. EPS is expected to grow by 12.7% per annum. Return on equity is forecast to be 23.7% in 3 years.
Key information
9.4%
Earnings growth rate
12.7%
EPS growth rate
Gas Utilities earnings growth | -3.4% |
Revenue growth rate | 5.6% |
Future return on equity | 23.7% |
Analyst coverage | Low |
Last updated | 01 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 235,000 | 15,250 | 17,300 | 27,650 | 2 |
3/31/2026 | 223,050 | 14,425 | 13,550 | 24,933 | 4 |
3/31/2025 | 214,275 | 13,900 | 12,950 | 27,000 | 4 |
3/31/2024 | 194,364 | 10,825 | 14,287 | 23,440 | N/A |
12/31/2023 | 202,141 | 13,114 | 15,079 | 24,030 | N/A |
9/30/2023 | 209,596 | 12,323 | 15,609 | 23,758 | N/A |
6/30/2023 | 210,232 | 10,844 | 14,388 | 22,867 | N/A |
3/31/2023 | 207,890 | 10,628 | 11,922 | 19,594 | N/A |
12/31/2022 | 195,840 | 9,006 | 10,024 | 17,083 | N/A |
9/30/2022 | 182,257 | 9,399 | 10,332 | 18,279 | N/A |
6/30/2022 | 172,644 | 10,858 | 10,566 | 18,915 | N/A |
3/31/2022 | 162,552 | 9,972 | 10,938 | 20,694 | N/A |
12/31/2021 | 155,582 | 10,050 | 7,551 | 19,253 | N/A |
9/30/2021 | 147,411 | 9,400 | 7,200 | 20,000 | N/A |
6/30/2021 | 144,567 | 8,503 | 4,777 | 19,378 | N/A |
3/31/2021 | 143,490 | 9,373 | 602 | 16,068 | N/A |
12/31/2020 | 136,213 | 8,991 | 460 | 18,743 | N/A |
9/30/2020 | 134,691 | 8,150 | -1,009 | 15,907 | N/A |
6/30/2020 | 133,348 | 8,233 | N/A | N/A | N/A |
3/31/2020 | 132,496 | 7,742 | 2,177 | 15,975 | N/A |
12/31/2019 | 131,225 | 6,574 | N/A | N/A | N/A |
9/30/2019 | 129,939 | 5,959 | -5,874 | 19,885 | N/A |
6/30/2019 | 126,669 | 5,462 | N/A | N/A | N/A |
3/31/2019 | 122,577 | 4,328 | -11,726 | 15,151 | N/A |
12/31/2018 | 119,610 | 5,638 | N/A | N/A | N/A |
9/30/2018 | 118,192 | 7,093 | 3,107 | 12,618 | N/A |
6/30/2018 | 116,652 | 7,169 | N/A | N/A | N/A |
3/31/2018 | 114,725 | 7,798 | 7,255 | 15,597 | N/A |
12/31/2017 | 111,360 | 5,568 | N/A | N/A | N/A |
9/30/2017 | 109,136 | 4,890 | N/A | 14,247 | N/A |
6/30/2017 | 108,534 | 5,644 | N/A | N/A | N/A |
3/31/2017 | 109,536 | 6,913 | N/A | 16,630 | N/A |
12/31/2016 | 110,506 | 8,441 | N/A | N/A | N/A |
9/30/2016 | 112,011 | 8,121 | N/A | 20,018 | N/A |
6/30/2016 | 113,652 | 7,790 | N/A | N/A | N/A |
3/31/2016 | 114,691 | 7,090 | N/A | 20,717 | N/A |
12/31/2015 | 119,017 | 6,762 | N/A | N/A | N/A |
9/30/2015 | 121,723 | 6,877 | N/A | 19,472 | N/A |
6/30/2015 | 123,594 | 6,504 | N/A | N/A | N/A |
3/31/2015 | 125,733 | 5,528 | N/A | 17,699 | N/A |
12/31/2014 | 128,773 | 8,697 | N/A | N/A | N/A |
9/30/2014 | 128,823 | 8,108 | N/A | 15,977 | N/A |
6/30/2014 | 128,138 | 9,131 | N/A | N/A | N/A |
3/31/2014 | 126,833 | 9,464 | N/A | 13,864 | N/A |
12/31/2013 | 120,903 | 4,603 | N/A | N/A | N/A |
9/30/2013 | 118,900 | 4,708 | N/A | 14,097 | N/A |
6/30/2013 | 117,414 | 3,522 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NG0's forecast earnings growth (9.4% per year) is above the savings rate (0.7%).
Earnings vs Market: NG0's earnings (9.4% per year) are forecast to grow slower than the German market (15.6% per year).
High Growth Earnings: NG0's earnings are forecast to grow, but not significantly.
Revenue vs Market: NG0's revenue (5.6% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: NG0's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NG0's Return on Equity is forecast to be high in 3 years time (23.7%)