TTW Public Company Limited

DB:F1P2 Stock Report

Market Cap: €988.8m

TTW Valuation

Is F1P2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of F1P2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: F1P2 (€0.24) is trading below our estimate of fair value (€0.51)

Significantly Below Fair Value: F1P2 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for F1P2?

Key metric: As F1P2 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for F1P2. This is calculated by dividing F1P2's market cap by their current earnings.
What is F1P2's PE Ratio?
PE Ratio12.6x
Earnings฿2.86b
Market Cap฿35.91b

Price to Earnings Ratio vs Peers

How does F1P2's PE Ratio compare to its peers?

The above table shows the PE ratio for F1P2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.8x
FHW Fernheizwerk Neukölln
21.8xn/a€54.7m
WWG Gelsenwasser
14xn/a€1.8b
MNV6 Mainova
33.7xn/a€1.9b
LEC Lechwerke
25.8xn/a€2.5b
12.6x0.6%€35.9b

Price-To-Earnings vs Peers: F1P2 is good value based on its Price-To-Earnings Ratio (12.6x) compared to the peer average (23.8x).


Price to Earnings Ratio vs Industry

How does F1P2's PE Ratio compare vs other companies in the Global Water Utilities Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
F1P2 12.6xIndustry Avg. 17.8xNo. of Companies10PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: F1P2 is good value based on its Price-To-Earnings Ratio (12.6x) compared to the Global Water Utilities industry average (18x).


Price to Earnings Ratio vs Fair Ratio

What is F1P2's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

F1P2 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.6x
Fair PE Ratio17.2x

Price-To-Earnings vs Fair Ratio: F1P2 is good value based on its Price-To-Earnings Ratio (12.6x) compared to the estimated Fair Price-To-Earnings Ratio (17.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies