Companhia Paranaense de Energia - COPEL Future Growth

Future criteria checks 2/6

Companhia Paranaense de Energia - COPEL is forecast to grow earnings and revenue by 9.7% and 5.7% per annum respectively. EPS is expected to grow by 9.4% per annum. Return on equity is forecast to be 10.3% in 3 years.

Key information

9.7%

Earnings growth rate

9.4%

EPS growth rate

Electric Utilities earnings growth	2.2%
Revenue growth rate	5.7%
Future return on equity	10.3%
Analyst coverage	Good
Last updated	14 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:ELP - Analysts future estimates and past financials data (BRL Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	24,697	2,869	3,699	4,836	6
12/31/2025	22,495	2,271	2,160	3,650	8
12/31/2024	22,086	2,614	-587	3,229	6
6/30/2024	22,008	2,045	1,493	3,809	N/A
3/31/2024	21,629	2,044	1,420	3,634	N/A
12/31/2023	21,479	2,135	1,203	3,395	N/A
9/30/2023	21,177	2,250	1,190	3,267	N/A
6/30/2023	20,741	2,189	1,056	3,048	N/A
3/31/2023	20,215	1,181	999	3,133	N/A
12/31/2022	20,535	1,224	1,477	3,777	N/A
9/30/2022	21,864	881	777	3,159	N/A
6/30/2022	23,734	2,227	2,145	4,580	N/A
3/31/2022	24,586	3,677	1,911	4,051	N/A
12/31/2021	23,984	3,763	1,561	3,387	N/A
9/30/2021	23,046	4,439	2,139	3,882	N/A
6/30/2021	20,398	3,389	1,754	3,383	N/A
3/31/2021	19,552	4,072	2,327	3,935	N/A
12/31/2020	18,633	3,829	2,744	4,218	N/A
9/30/2020	17,302	3,397	2,685	4,141	N/A
6/30/2020	17,151	3,364	2,108	3,403	N/A
3/31/2020	16,040	2,106	1,612	2,945	N/A
12/31/2019	15,869	2,098	1,530	2,945	N/A
9/30/2019	15,216	1,751	724	2,255	N/A
6/30/2019	15,346	1,535	-68	1,826	N/A
3/31/2019	15,482	1,557	-62	1,933	N/A
12/31/2018	14,935	1,407	-519	1,771	N/A
9/30/2018	15,174	1,197	-1,001	1,407	N/A
6/30/2018	14,509	1,182	-946	1,284	N/A
3/31/2018	14,076	972	N/A	1,203	N/A
12/31/2017	14,025	1,034	N/A	989	N/A
9/30/2017	13,411	846	N/A	1,345	N/A
6/30/2017	12,681	350	N/A	1,429	N/A
3/31/2017	13,316	1,170	N/A	1,708	N/A
12/31/2016	13,102	896	N/A	1,477	N/A
9/30/2016	13,359	1,322	N/A	1,766	N/A
6/30/2016	13,690	1,496	N/A	1,889	N/A
3/31/2016	13,791	808	N/A	1,289	N/A
12/31/2015	14,946	1,110	N/A	1,321	N/A
9/30/2015	15,854	1,034	N/A	774	N/A
6/30/2015	15,895	1,166	N/A	1,147	N/A
3/31/2015	15,105	1,103	N/A	1,356	N/A
12/31/2014	13,996	1,206	N/A	1,091	N/A
9/30/2014	11,900	1,143	N/A	1,286	N/A
6/30/2014	10,868	1,189	N/A	834	N/A
3/31/2014	9,851	1,217	N/A	1,310	N/A
12/31/2013	9,180	1,073	N/A	1,338	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ELP's forecast earnings growth (9.7% per year) is above the savings rate (0.8%).

Earnings vs Market: ELP's earnings (9.7% per year) are forecast to grow slower than the German market (19.8% per year).

High Growth Earnings: ELP's earnings are forecast to grow, but not significantly.

Revenue vs Market: ELP's revenue (5.7% per year) is forecast to grow faster than the German market (5.4% per year).

High Growth Revenue: ELP's revenue (5.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ELP's Return on Equity is forecast to be low in 3 years time (10.3%).