Elia Group is forecast to grow earnings and revenue by 14.6% and 13.8% per annum respectively. EPS is expected to grow by 13.2% per annum. Return on equity is forecast to be 8.6% in 3 years.
Key information
14.6%
Earnings growth rate
13.23%
EPS growth rate
Electric Utilities earnings growth
7.4%
Revenue growth rate
13.8%
Future return on equity
8.60%
Analyst coverage
Good
Last updated
09 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:E4S - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
7,375
909
-4,850
2,708
10
12/31/2027
6,299
800
-4,936
2,242
11
12/31/2026
5,364
720
-4,482
1,978
11
12/31/2025
4,442
557
-2,950
2,090
N/A
9/30/2025
4,297
533
-3,071
1,707
N/A
6/30/2025
4,153
509
-3,191
1,324
N/A
3/31/2025
3,960
465
-3,462
1,134
N/A
12/31/2024
3,767
421
-3,732
944
N/A
9/30/2024
3,650
382
-3,904
98
N/A
6/30/2024
3,534
344
-4,077
-748
N/A
3/31/2024
3,688
334
-3,950
-1,129
N/A
12/31/2023
3,843
325
-3,823
-1,509
N/A
9/30/2023
3,968
336
-2,776
-729
N/A
6/30/2023
4,093
347
-1,728
51
N/A
3/31/2023
3,855
344
-934
741
N/A
12/31/2022
3,616
342
-140
1,431
N/A
9/30/2022
3,276
325
821
2,315
N/A
6/30/2022
2,936
309
1,782
3,199
N/A
3/31/2022
2,744
292
2,257
3,576
N/A
12/31/2021
2,551
276
2,733
3,953
N/A
9/30/2021
2,465
263
1,732
2,919
N/A
6/30/2021
2,378
251
730
1,885
N/A
3/31/2021
2,294
250
-544
574
N/A
12/31/2020
2,210
250
-1,819
-736
N/A
9/30/2020
2,217
251
-1,791
-695
N/A
6/30/2020
2,224
252
-1,762
-654
N/A
3/31/2020
2,233
253
-1,425
-291
N/A
12/31/2019
2,242
254
-1,088
71
N/A
9/30/2019
2,333
257
N/A
348
N/A
6/30/2019
2,424
259
N/A
624
N/A
3/31/2019
2,179
267
N/A
570
N/A
12/31/2018
1,935
275
N/A
517
N/A
9/30/2018
1,472
262
N/A
460
N/A
6/30/2018
1,009
248
N/A
404
N/A
3/31/2018
909
228
N/A
417
N/A
12/31/2017
808
209
N/A
430
N/A
9/30/2017
821
202
N/A
443
N/A
6/30/2017
834
196
N/A
455
N/A
3/31/2017
817
188
N/A
471
N/A
12/31/2016
800
180
N/A
488
N/A
9/30/2016
791
193
N/A
475
N/A
6/30/2016
771
203
N/A
462
N/A
3/31/2016
776
207
N/A
398
N/A
12/31/2015
780
211
N/A
334
N/A
9/30/2015
770
188
N/A
324
N/A
6/30/2015
766
171
N/A
313
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: E4S's forecast earnings growth (14.6% per year) is above the savings rate (1.9%).
Earnings vs Market: E4S's earnings (14.6% per year) are forecast to grow slower than the German market (17.1% per year).
High Growth Earnings: E4S's earnings are forecast to grow, but not significantly.
Revenue vs Market: E4S's revenue (13.8% per year) is forecast to grow faster than the German market (6.7% per year).
High Growth Revenue: E4S's revenue (13.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: E4S's Return on Equity is forecast to be low in 3 years time (8.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/19 17:55
End of Day Share Price
2026/06/18 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Elia Group SA/NV is covered by 25 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.