Rivco Australia (1DV) Stock Overview

Duxton Water Limited provides water supply solutions to Australian irrigators. More details

1DV fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	0/6
Past Performance	5/6
Financial Health	4/6
Dividends	4/6

Rewards

Trading at 87.7% below our estimate of its fair value

Earnings grew by 117.7% over the past year

Risk Analysis

Earnings are forecast to decline by an average of 45.6% per year for the next 3 years

Volatile share price over the past 3 months compared to the German market

1DV Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View Stock Community

Rivco Australia Ltd Competitors

Price History & Performance

Summary of share price highs, lows and changes for Rivco Australia
Historical stock prices
Current Share Price	AU$0.83
52 Week High	AU$0.94
52 Week Low	AU$0.69
Beta	-0.13
1 Month Change	7.05%
3 Month Change	5.70%
1 Year Change	1.21%
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-3.69%

Recent updates

Shareholder Returns

	1DV	DE Water Utilities	DE Market
7D	3.7%	1.1%	2.1%
1Y	1.2%	6.0%	15.1%

Return vs Industry: 1DV underperformed the German Water Utilities industry which returned 4.7% over the past year.

Return vs Market: 1DV underperformed the German Market which returned 14.9% over the past year.

Price Volatility

Is 1DV's price volatile compared to industry and market?
1DV volatility
1DV Average Weekly Movement	9.0%
Water Utilities Industry Average Movement	4.4%
Market Average Movement	4.9%
10% most volatile stocks in DE Market	12.3%
10% least volatile stocks in DE Market	2.4%

Stable Share Price: 1DV's share price has been volatile over the past 3 months compared to the German market.

Volatility Over Time: 1DV's weekly volatility (9%) has been stable over the past year, but is still higher than 75% of German stocks.

About the Company

Founded	Employees	CEO	Website
2016	n/a	n/a	www.duxtonwater.com.au

Duxton Water Limited provides water supply solutions to Australian irrigators. It owns and manages a portfolio of water entitlements; and offers the irrigation community with a range of water supply solutions. The company was incorporated in 2016 and is based in Stirling, Australia.

Rivco Australia Ltd Fundamentals Summary

How do Rivco Australia's earnings and revenue compare to its market cap?
1DV fundamental statistics
Market cap	€139.72m
Earnings (TTM)	€14.46m
Revenue (TTM)	€27.21m

9.7x

P/E Ratio

5.1x

P/S Ratio

Is 1DV overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
1DV income statement (TTM)
Revenue	AU$48.16m
Cost of Revenue	AU$368.00k
Gross Profit	AU$47.79m
Other Expenses	AU$22.20m
Earnings	AU$25.59m

Last Reported Earnings

Jun 30, 2025

Next Earnings Date

n/a

Earnings per share (EPS)	0.16
Gross Margin	99.24%
Net Profit Margin	53.14%
Debt/Equity Ratio	8.4%

How did 1DV perform over the long term?

See historical performance and comparison

Dividends

4.7%

Current Dividend Yield

45%

Payout Ratio

Does 1DV pay a reliable dividends?

See 1DV dividend history and benchmarks

When do you need to buy 1DV by to receive an upcoming dividend?
Rivco Australia dividend dates
Ex Dividend Date	Oct 09 2025
Dividend Pay Date	Oct 31 2025
Days until Ex dividend	0 days
Days until Dividend pay date	22 days

Does 1DV pay a reliable dividends?

See 1DV dividend history and benchmarks

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/10/07 13:46
End of Day Share Price	2025/10/07 00:00
Earnings	2025/06/30
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rivco Australia Ltd is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
David Fraser	MST Financial Services Pty Limited
Jason Palmer	Taylor Collison Limited

Rivco Australia (1DV) Stock Overview

Rewards

Risk Analysis

Rivco Australia Ltd Competitors

ABO Energy GmbH KGaA

PBA Holdings Bhd

Thessaloniki Water Supply & Sewerage Co

Pure Cycle

Price History & Performance

Recent News & Updates

Australia acquired 30,614.7 megalitres of water entitlements from Duxton Water Limited (ASX:D2O) in a transaction valued at approximately AUD 120 million.

Duxton Water Limited, Annual General Meeting, May 30, 2025

Upcoming dividend of AU$0.037 per share

New major risk - Revenue and earnings growth

First half dividend of AU$0.037 announced

Duxton Water Limited to Report First Half, 2024 Results on Aug 30, 2024

Recent updates

Australia acquired 30,614.7 megalitres of water entitlements from Duxton Water Limited (ASX:D2O) in a transaction valued at approximately AUD 120 million.

Duxton Water Limited, Annual General Meeting, May 30, 2025

Upcoming dividend of AU$0.037 per share

New major risk - Revenue and earnings growth

First half dividend of AU$0.037 announced

Duxton Water Limited to Report First Half, 2024 Results on Aug 30, 2024

Duxton Water Limited Declares Fully Franked Dividend, Payable on October 25, 2024

Upcoming dividend of AU$0.036 per share

Duxton Water Limited, Annual General Meeting, May 29, 2024

Full year 2023 earnings released: EPS: AU$0.048 (vs AU$0.084 in FY 2022)

Now 23% undervalued after recent price drop

Now 21% undervalued after recent price drop

Investor sentiment improves as stock rises 16%

Duxton Water Limited Announces Dividend for the Six Months Ended June 30, 2023, Payable on October 27, 2023

First half 2023 earnings released: EPS: AU$0.024 (vs AU$0.037 in 1H 2022)

Duxton Water Limited Announces Interim Dividend for Year 2023, Payable on 27 October 2023; Reaffirms Dividend Guidance for the Final 2023 and Interim 2024

New major risk - Shareholder dilution

Duxton Water Limited has completed a Follow-on Equity Offering in the amount of AUD 44.230806 million.

Duxton Water Limited (ASX:D2O) entered into an agreement to acquire 4,770 megalitres of water entitlement from Treasury Wine Estates Limited (ASX:TWE) for AUD 39.1 million.