Vistra Future Growth
Future criteria checks 1/6
Vistra is forecast to grow earnings and revenue by 0.3% and 2.5% per annum respectively. EPS is expected to grow by 9.2% per annum. Return on equity is forecast to be 40.4% in 3 years.
Key information
0.3%
Earnings growth rate
9.2%
EPS growth rate
Renewable Energy earnings growth | -29.0% |
Revenue growth rate | 2.5% |
Future return on equity | 40.4% |
Analyst coverage | Good |
Last updated | 25 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 16,104 | 1,590 | 2,414 | 3,936 | 6 |
12/31/2025 | 16,791 | 1,514 | 2,358 | 3,641 | 7 |
12/31/2024 | 15,857 | 1,430 | 2,246 | 3,205 | 7 |
12/31/2023 | 14,779 | 1,343 | 2,706 | 5,453 | N/A |
9/30/2023 | 15,570 | 1,281 | 1,832 | 4,965 | N/A |
6/30/2023 | 16,629 | 1,448 | 1,209 | 4,220 | N/A |
3/31/2023 | 15,028 | -393 | -1,274 | 1,329 | N/A |
12/31/2022 | 13,728 | -1,377 | -2,119 | 485 | N/A |
9/30/2022 | 13,173 | -388 | -1,218 | 379 | N/A |
6/30/2022 | 11,018 | -1,014 | -1,396 | 128 | N/A |
3/31/2022 | 11,995 | 425 | 131 | 2,038 | N/A |
12/31/2021 | 12,077 | -1,295 | -1,844 | -206 | N/A |
9/30/2021 | 11,287 | -2,029 | -1,156 | 494 | N/A |
6/30/2021 | 11,848 | -1,592 | -750 | 971 | N/A |
3/31/2021 | 11,792 | -1,463 | -484 | 1,132 | N/A |
12/31/2020 | 11,443 | 636 | 1,574 | 3,337 | N/A |
9/30/2020 | 11,779 | 899 | 1,823 | 3,263 | N/A |
6/30/2020 | 11,421 | 569 | 1,808 | 3,163 | N/A |
3/31/2020 | 11,744 | 759 | 1,652 | 2,900 | N/A |
12/31/2019 | 11,809 | 928 | 1,701 | 2,736 | N/A |
9/30/2019 | 11,512 | 508 | 1,560 | 2,431 | N/A |
6/30/2019 | 11,561 | 725 | 1,609 | 2,382 | N/A |
3/31/2019 | 11,302 | 477 | 1,263 | 1,881 | N/A |
12/31/2018 | 9,144 | -54 | 936 | 1,471 | N/A |
9/30/2018 | 7,524 | -447 | 1,002 | 1,404 | N/A |
6/30/2018 | 6,115 | -504 | 294 | 1,024 | N/A |
3/31/2018 | 4,838 | -638 | 474 | 1,223 | N/A |
12/31/2017 | 5,430 | -254 | 662 | 1,386 | N/A |
9/30/2017 | 5,678 | 818 | N/A | 884 | N/A |
6/30/2017 | 5,534 | 731 | N/A | 588 | N/A |
3/31/2017 | 5,472 | 258 | N/A | 175 | N/A |
12/31/2016 | 5,164 | -163 | N/A | -157 | N/A |
9/30/2016 | 5,078 | -2,266 | N/A | -168 | N/A |
6/30/2016 | 5,126 | -3,969 | N/A | 36 | N/A |
3/31/2016 | 5,147 | -3,684 | N/A | 150 | N/A |
12/31/2015 | 5,370 | -4,677 | N/A | 237 | N/A |
9/30/2015 | 5,512 | -8,134 | N/A | 268 | N/A |
6/30/2015 | 5,581 | -6,653 | N/A | 274 | N/A |
3/31/2015 | 5,733 | -7,022 | N/A | 637 | N/A |
12/31/2014 | 5,978 | -6,229 | N/A | 444 | N/A |
9/30/2014 | 6,058 | -2,680 | N/A | 235 | N/A |
6/30/2014 | 6,144 | -2,584 | N/A | 101 | N/A |
3/31/2014 | 6,156 | -2,216 | N/A | -554 | N/A |
12/31/2013 | 5,899 | -2,197 | N/A | -270 | N/A |
9/30/2013 | 5,850 | -2,375 | N/A | -693 | N/A |
6/30/2013 | 5,708 | -2,804 | N/A | -879 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 0V6's forecast earnings growth (0.3% per year) is below the savings rate (0.6%).
Earnings vs Market: 0V6's earnings (0.3% per year) are forecast to grow slower than the German market (14.9% per year).
High Growth Earnings: 0V6's earnings are forecast to grow, but not significantly.
Revenue vs Market: 0V6's revenue (2.5% per year) is forecast to grow slower than the German market (5.4% per year).
High Growth Revenue: 0V6's revenue (2.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 0V6's Return on Equity is forecast to be very high in 3 years time (40.4%).