Uniper Valuation
Is UN0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of UN0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: UN0 (€41.55) is trading above our estimate of fair value (€3.98)
Significantly Below Fair Value: UN0 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for UN0?
Key metric: As UN0 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is UN0's PS Ratio? | |
|---|---|
| PS Ratio | 0.2x |
| Sales | €106.44b |
| Market Cap | €17.58b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.1x |
| Enterprise Value/EBITDA | -12x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does UN0's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.8x | ||
RWE RWE | 1x | 4.4% | €23.1b |
EBK EnBW Energie Baden-Württemberg | 0.5x | n/a | €17.1b |
AB9 ABO Energy GmbH KGaA | 1.2x | 13.9% | €351.3m |
EOAN E.ON | 0.4x | 1.4% | €31.4b |
UN0 Uniper | 0.2x | 5.6% | €17.3b |
Price-To-Sales vs Peers: UN0 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.8x).
Price to Sales Ratio vs Industry
How does UN0's PS Ratio compare vs other companies in the European Renewable Energy Industry?
Price-To-Sales vs Industry: UN0 is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Renewable Energy industry average (2.7x).
Price to Sales Ratio vs Fair Ratio
What is UN0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.2x |
| Fair PS Ratio | 0.6x |
Price-To-Sales vs Fair Ratio: UN0 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €41.55 | €35.83 -13.8% | 3.7% | €37.00 | €34.00 | n/a | 3 |
| Nov ’25 | €44.60 | €36.17 -18.9% | 4.3% | €37.50 | €34.00 | n/a | 3 |
| Oct ’25 | €54.66 | €38.88 -28.9% | 10.9% | €46.00 | €35.00 | n/a | 4 |
| Sep ’25 | €43.17 | €37.96 -12.1% | 11.0% | €46.00 | €34.30 | n/a | 5 |
| Aug ’25 | €42.58 | €39.86 -6.4% | 12.9% | €47.00 | €34.30 | n/a | 5 |
| Jul ’25 | €45.00 | €41.86 -7.0% | 11.6% | €47.00 | €34.30 | n/a | 5 |
| Jun ’25 | €53.68 | €41.00 -23.6% | 15.3% | €47.00 | €30.00 | n/a | 5 |
| May ’25 | €52.48 | €41.00 -21.9% | 15.3% | €47.00 | €30.00 | n/a | 5 |
| Apr ’25 | €52.12 | €41.80 -19.8% | 14.6% | €47.00 | €30.00 | n/a | 5 |
| Mar ’25 | €54.96 | €43.40 -21.0% | 18.5% | €55.00 | €30.00 | n/a | 5 |
| Feb ’25 | €57.02 | €47.00 -17.6% | 21.4% | €58.00 | €30.00 | n/a | 5 |
| Jan ’25 | €58.00 | €49.20 -15.2% | 25.4% | €66.00 | €30.00 | n/a | 5 |
| Dec ’24 | €75.50 | €47.60 -37.0% | 28.9% | €66.00 | €30.00 | n/a | 5 |
| Nov ’24 | €97.60 | €47.60 -51.2% | 28.9% | €66.00 | €30.00 | €44.60 | 5 |
| Oct ’24 | €101.04 | €47.60 -52.9% | 28.9% | €66.00 | €30.00 | €54.66 | 5 |
| Sep ’24 | €121.28 | €47.00 -61.2% | 32.6% | €66.00 | €30.00 | €43.17 | 4 |
| Aug ’24 | €118.08 | €45.00 -61.9% | 31.7% | €66.00 | €30.00 | €42.58 | 4 |
| Jul ’24 | €97.80 | €44.50 -54.5% | 24.9% | €60.00 | €34.00 | €45.00 | 4 |
| Jun ’24 | €157.52 | €51.60 -67.2% | 33.6% | €80.00 | €34.00 | €53.68 | 5 |
| May ’24 | €76.80 | €49.00 -36.2% | 33.4% | €80.00 | €34.00 | €52.48 | 6 |
| Apr ’24 | €70.40 | €46.67 -33.7% | 33.0% | €80.00 | €34.00 | €52.12 | 6 |
| Mar ’24 | €54.56 | €46.67 -14.5% | 33.0% | €80.00 | €34.00 | €54.96 | 6 |
| Feb ’24 | €58.08 | €46.67 -19.7% | 33.0% | €80.00 | €34.00 | €57.02 | 6 |
| Jan ’24 | €51.76 | €118.86 +129.6% | 126.5% | €480.00 | €34.00 | €58.00 | 7 |
| Dec ’23 | €68.40 | €179.00 +161.7% | 118.6% | €600.00 | €34.00 | €75.50 | 8 |
| Nov ’23 | €63.20 | €184.00 +191.1% | 113.7% | €600.00 | €38.00 | €97.60 | 8 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Huadian Power International
HK$57.4b
Engages in the generation and sale of electricity, heat, and coal to power grid companies in the People’s Republic of China.
SHX
HK$0.41
7D
0%
1Y
17.7%
Sembcorp Industries
S$9.3b
An investment holding company, engages in the production and supply of utilities services, and terminalling and storage of petroleum products and chemicals in Singapore, the United Kingdom, China, India, rest of Asia, the Middle East, and internationally.
SBOA
S$3.64
7D
5.2%
1Y
6.4%
China Resources Power Holdings
HK$91.7b
An investment holding company, invests in, develops, operates, and manages power plants and coal mines in the People’s Republic of China.
CRP
HK$2.17
7D
3.6%
1Y
18.5%