Norwegian Air Shuttle Future Growth
Future criteria checks 3/6
Norwegian Air Shuttle is forecast to grow earnings and revenue by 12.5% and 11.2% per annum respectively. EPS is expected to grow by 8.7% per annum. Return on equity is forecast to be 20.4% in 3 years.
Key information
12.5%
Earnings growth rate
8.7%
EPS growth rate
Airlines earnings growth | 7.1% |
Revenue growth rate | 11.2% |
Future return on equity | 20.4% |
Analyst coverage | Good |
Last updated | 29 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 36,864 | 2,548 | 4,344 | 7,254 | 3 |
12/31/2025 | 33,246 | 2,314 | 4,412 | 7,080 | 6 |
12/31/2024 | 30,867 | 2,132 | 7,115 | 9,380 | 6 |
12/31/2023 | 25,539 | 1,611 | 4,672 | 5,258 | N/A |
9/30/2023 | 23,394 | 1,341 | 4,011 | 4,376 | N/A |
6/30/2023 | 21,862 | 219 | 3,922 | 4,871 | N/A |
3/31/2023 | 20,005 | 943 | 2,873 | 3,932 | N/A |
12/31/2022 | 18,869 | 920 | 1,552 | 2,426 | N/A |
9/30/2022 | 16,281 | 1,146 | 1,706 | 2,487 | N/A |
6/30/2022 | 11,204 | 428 | 1,081 | 1,223 | N/A |
3/31/2022 | 6,670 | 1,978 | 463 | 478 | N/A |
12/31/2021 | 5,068 | 1,839 | 124 | 139 | N/A |
9/30/2021 | 3,048 | -14,869 | -727 | -687 | N/A |
6/30/2021 | 2,431 | -16,058 | -2,453 | -2,421 | N/A |
3/31/2021 | 5,782 | -21,538 | -1,960 | -1,927 | N/A |
12/31/2020 | 9,096 | -23,051 | -1,423 | -1,391 | N/A |
9/30/2020 | 17,370 | -8,298 | -1,655 | -712 | N/A |
6/30/2020 | 30,486 | -5,607 | 1,776 | 2,719 | N/A |
3/31/2020 | 39,099 | -2,832 | 2,620 | 3,563 | N/A |
12/31/2019 | 43,522 | -1,615 | 2,095 | 3,038 | N/A |
9/30/2019 | 44,235 | -2,752 | 416 | 2,174 | N/A |
6/30/2019 | 43,218 | -3,122 | -4,824 | 279 | N/A |
3/31/2019 | 41,264 | -2,900 | -7,751 | 377 | N/A |
12/31/2018 | 40,266 | -1,461 | -11,294 | 463 | N/A |
9/30/2018 | 38,452 | 829 | -16,801 | 504 | N/A |
6/30/2018 | 35,139 | 636 | -13,442 | 1,218 | N/A |
3/31/2018 | 32,686 | -357 | -10,588 | 1,368 | N/A |
12/31/2017 | 30,948 | -1,795 | -5,520 | 2,901 | N/A |
9/30/2017 | 29,131 | -875 | N/A | 3,960 | N/A |
6/30/2017 | 27,388 | -991 | N/A | 2,612 | N/A |
3/31/2017 | 26,245 | 452 | N/A | 2,438 | N/A |
12/31/2016 | 25,951 | 1,135 | N/A | 3,046 | N/A |
9/30/2016 | 25,243 | 564 | N/A | 2,563 | N/A |
6/30/2016 | 24,188 | 405 | N/A | 3,277 | N/A |
3/31/2016 | 23,417 | -16 | N/A | 3,369 | N/A |
12/31/2015 | 22,491 | 246 | N/A | 2,357 | N/A |
9/30/2015 | 21,775 | -359 | N/A | 1,684 | N/A |
6/30/2015 | 20,835 | -818 | N/A | 1,079 | N/A |
3/31/2015 | 20,018 | -1,015 | N/A | 180 | N/A |
12/31/2014 | 19,540 | -1,070 | N/A | 287 | N/A |
9/30/2014 | 18,655 | -285 | N/A | 1,503 | N/A |
6/30/2014 | 17,195 | -223 | N/A | 1,851 | N/A |
3/31/2014 | 16,164 | -155 | N/A | 2,519 | N/A |
12/31/2013 | 15,511 | 322 | N/A | 2,379 | N/A |
9/30/2013 | 14,881 | 539 | N/A | 2,560 | N/A |
6/30/2013 | 14,228 | 731 | N/A | 2,952 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NWC's forecast earnings growth (12.5% per year) is above the savings rate (0.7%).
Earnings vs Market: NWC's earnings (12.5% per year) are forecast to grow slower than the German market (15.6% per year).
High Growth Earnings: NWC's earnings are forecast to grow, but not significantly.
Revenue vs Market: NWC's revenue (11.2% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: NWC's revenue (11.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NWC's Return on Equity is forecast to be high in 3 years time (20.4%)