AS Tallinna Sadam (K9B) Stock Overview

Provides port services in the Republic of Estonia, Canada, and Great Britain. More details

K9B fundamental analysis
Snowflake Score
Valuation	0/6
Future Growth	1/6
Past Performance	4/6
Financial Health	5/6
Dividends	3/6

Rewards

Price-To-Earnings ratio (15.1x) is below the German market (19.2x)

Earnings are forecast to grow 4.83% per year

Earnings grew by 35.1% over the past year

Risk Analysis

Dividend of 6.12% is not well covered by earnings

K9B Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

AS Tallinna Sadam Competitors

Price History & Performance

Summary of share price highs, lows and changes for AS Tallinna Sadam
Historical stock prices
Current Share Price	€1.21
52 Week High	€1.24
52 Week Low	€1.08
Beta	0.23
1 Month Change	2.36%
3 Month Change	6.87%
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	11.99%

Recent updates

Shareholder Returns

	K9B	DE Infrastructure	DE Market
7D	5.4%	-1.0%	-0.8%
1Y	n/a	15.9%	16.6%

Return vs Industry: Insufficient data to determine how K9B performed against the German Infrastructure industry.

Return vs Market: Insufficient data to determine how K9B performed against the German Market.

Price Volatility

Is K9B's price volatile compared to industry and market?
K9B volatility
K9B Average Weekly Movement	5.6%
Infrastructure Industry Average Movement	3.9%
Market Average Movement	6.5%
10% most volatile stocks in DE Market	12.8%
10% least volatile stocks in DE Market	3.1%

Stable Share Price: K9B has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: Insufficient data to determine K9B's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1996	426	Valdo Kalm	www.ts.ee

AS Tallinna Sadam, together with its subsidiaries, provides port services in the Republic of Estonia, Canada, and Great Britain. It operates through e Passenger harbours, Cargo harbours, Ferry, and Other segments. The passenger harbours segment provides services to passengers in old city harbour, and saaremaa harbour; vessel dues collected from ferries and cruise ships, and passenger fees; and providing services to passengers and ferries such as leasing out premises like office and commercial premises, cargo charges, sale of electricity, and various other services.

AS Tallinna Sadam Fundamentals Summary

How do AS Tallinna Sadam's earnings and revenue compare to its market cap?
K9B fundamental statistics
Market cap	€313.50m
Earnings (TTM)	€20.77m
Revenue (TTM)	€120.01m

15.1x

P/E Ratio

2.6x

P/S Ratio

Is K9B overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
K9B income statement (TTM)
Revenue	€120.01m
Cost of Revenue	€63.47m
Gross Profit	€56.54m
Other Expenses	€35.77m
Earnings	€20.77m

Last Reported Earnings

Mar 31, 2025

Next Earnings Date

Aug 11, 2025

Earnings per share (EPS)	0.079
Gross Margin	47.11%
Net Profit Margin	17.31%
Debt/Equity Ratio	48.0%

How did K9B perform over the long term?

See historical performance and comparison

Dividends

6.1%

Current Dividend Yield

92%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/06/04 02:16
End of Day Share Price	2025/06/04 00:00
Earnings	2025/03/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

AS Tallinna Sadam is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Tomas Skogman	Carnegie Investment Bank AB
Sathish Sivakumar	Citigroup Inc
Henning Esskuchen	Erste Group Bank AG

AS Tallinna Sadam DB:K9B Stock Report