Bangkok Airways Future Growth
Future criteria checks 1/6
Bangkok Airways is forecast to grow earnings and revenue by 8.4% and 1.6% per annum respectively. EPS is expected to grow by 7.9% per annum. Return on equity is forecast to be 16% in 3 years.
Key information
8.4%
Earnings growth rate
7.9%
EPS growth rate
| Airlines earnings growth | 9.3% |
| Revenue growth rate | 1.6% |
| Future return on equity | 16.0% |
| Analyst coverage | Low |
| Last updated | 21 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 25,414 | 3,767 | 6,261 | 6,293 | 3 |
| 12/31/2025 | 25,643 | 3,497 | 5,937 | 5,883 | 4 |
| 12/31/2024 | 24,105 | 3,557 | 6,785 | 5,985 | 2 |
| 9/30/2024 | 24,905 | 2,911 | 5,043 | 6,179 | N/A |
| 6/30/2024 | 23,950 | 4,151 | 5,736 | 6,794 | N/A |
| 3/31/2024 | 23,105 | 4,108 | 5,945 | 6,458 | N/A |
| 12/31/2023 | 21,055 | 3,110 | 5,009 | 5,546 | N/A |
| 9/30/2023 | 20,250 | 3,606 | 5,130 | 5,556 | N/A |
| 6/30/2023 | 18,604 | 1,302 | 4,001 | 4,423 | N/A |
| 3/31/2023 | 16,267 | -215 | 3,249 | 3,580 | N/A |
| 12/31/2022 | 12,228 | -2,110 | 1,348 | 1,568 | N/A |
| 9/30/2022 | 8,812 | -2,402 | 131 | 294 | N/A |
| 6/30/2022 | 5,761 | -8,986 | -815 | -675 | N/A |
| 3/31/2022 | 4,135 | -8,824 | -1,934 | -1,845 | N/A |
| 12/31/2021 | 3,583 | -8,550 | -2,254 | -2,174 | N/A |
| 9/30/2021 | 5,353 | -8,809 | -2,580 | -2,434 | N/A |
| 6/30/2021 | 5,673 | -3,401 | -2,456 | -2,307 | N/A |
| 3/31/2021 | 5,788 | -5,690 | -4,928 | -4,633 | N/A |
| 12/31/2020 | 10,767 | -5,283 | -4,932 | -4,268 | N/A |
| 9/30/2020 | 13,981 | -4,400 | -4,714 | -3,841 | N/A |
| 6/30/2020 | 19,292 | -2,773 | -3,840 | -2,870 | N/A |
| 3/31/2020 | 24,259 | -492 | -1,655 | -18 | N/A |
| 12/31/2019 | 25,937 | 351 | -924 | 1,176 | N/A |
| 9/30/2019 | 26,161 | -546 | -2,526 | 1,076 | N/A |
| 6/30/2019 | 26,825 | -568 | -2,460 | 1,251 | N/A |
| 3/31/2019 | 26,824 | 43 | -1,455 | 1,646 | N/A |
| 12/31/2018 | 26,861 | 249 | -569 | 1,902 | N/A |
| 9/30/2018 | 26,928 | 1,594 | 853 | 1,849 | N/A |
| 6/30/2018 | 26,740 | 1,401 | N/A | 1,617 | N/A |
| 3/31/2018 | 26,597 | 950 | N/A | 1,420 | N/A |
| 12/31/2017 | 26,193 | 788 | N/A | 762 | N/A |
| 9/30/2017 | 25,873 | -462 | N/A | 1,939 | N/A |
| 6/30/2017 | 25,685 | 358 | N/A | 2,036 | N/A |
| 3/31/2017 | 25,698 | 764 | N/A | 2,438 | N/A |
| 12/31/2016 | 25,972 | 1,768 | N/A | 3,495 | N/A |
| 9/30/2016 | 25,980 | 2,144 | N/A | 3,458 | N/A |
| 6/30/2016 | 25,600 | 2,061 | N/A | 4,506 | N/A |
| 3/31/2016 | 25,065 | 2,280 | N/A | 4,517 | N/A |
| 12/31/2015 | 24,044 | 1,797 | N/A | 3,901 | N/A |
| 9/30/2015 | 23,629 | 1,955 | N/A | 3,162 | N/A |
| 6/30/2015 | 22,761 | 1,325 | N/A | 1,764 | N/A |
| 3/31/2015 | 22,298 | 907 | N/A | 963 | N/A |
| 12/31/2014 | 21,731 | 351 | N/A | -221 | N/A |
| 9/30/2014 | 21,253 | -153 | N/A | 77 | N/A |
| 6/30/2014 | 21,204 | 279 | N/A | 819 | N/A |
| 3/31/2014 | 20,953 | 749 | N/A | 1,031 | N/A |
| 12/31/2013 | 20,457 | 932 | N/A | 1,899 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8BA's forecast earnings growth (8.4% per year) is above the savings rate (1%).
Earnings vs Market: 8BA's earnings (8.4% per year) are forecast to grow slower than the German market (21.1% per year).
High Growth Earnings: 8BA's earnings are forecast to grow, but not significantly.
Revenue vs Market: 8BA's revenue (1.6% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: 8BA's revenue (1.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8BA's Return on Equity is forecast to be low in 3 years time (16%).