Clarkson Future Growth

Future criteria checks 1/6

Clarkson is forecast to grow earnings and revenue by 1.9% and 4% per annum respectively. EPS is expected to grow by 1.6% per annum. Return on equity is forecast to be 15.7% in 3 years.

Key information

1.9%

Earnings growth rate

1.6%

EPS growth rate

Shipping earnings growth	-20.5%
Revenue growth rate	4.0%
Future return on equity	15.7%
Analyst coverage	Good
Last updated	05 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:1DH - Analysts future estimates and past financials data (GBP Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	697	86	91	127	6
12/31/2025	671	85	90	121	6
12/31/2024	650	82	84	115	6
6/30/2024	628	82	103	115	N/A
3/31/2024	634	83	124	135	N/A
12/31/2023	639	84	145	155	N/A
9/30/2023	649	85	147	158	N/A
6/30/2023	658	85	150	160	N/A
3/31/2023	631	80	159	169	N/A
12/31/2022	604	76	169	179	N/A
9/30/2022	562	68	151	159	N/A
6/30/2022	520	61	134	140	N/A
3/31/2022	482	55	126	133	N/A
12/31/2021	443	50	119	125	N/A
9/30/2021	406	13	84	91	N/A
6/30/2021	368	-25	50	58	N/A
3/31/2021	363	-27	53	62	N/A
12/31/2020	358	-29	56	66	N/A
9/30/2020	367	-20	59	69	N/A
6/30/2020	376	-11	62	72	N/A
3/31/2020	369	-12	61	70	N/A
12/31/2019	363	-13	59	68	N/A
9/30/2019	358	9	55	63	N/A
6/30/2019	353	31	51	58	N/A
3/31/2019	345	30	34	40	N/A
12/31/2018	338	30	17	23	N/A
9/30/2018	329	29	12	19	N/A
6/30/2018	320	29	7	15	N/A
3/31/2018	322	30	N/A	32	N/A
12/31/2017	324	31	N/A	48	N/A
9/30/2017	320	35	N/A	54	N/A
6/30/2017	316	38	N/A	60	N/A
3/31/2017	311	37	N/A	53	N/A
12/31/2016	306	36	N/A	46	N/A
9/30/2016	305	32	N/A	42	N/A
6/30/2016	304	28	N/A	39	N/A
3/31/2016	303	24	N/A	32	N/A
12/31/2015	302	20	N/A	25	N/A
9/30/2015	287	16	N/A	15	N/A
6/30/2015	272	12	N/A	6	N/A
3/31/2015	255	14	N/A	22	N/A
12/31/2014	238	17	N/A	38	N/A
9/30/2014	229	18	N/A	33	N/A
6/30/2014	221	19	N/A	28	N/A
3/31/2014	209	17	N/A	25	N/A
12/31/2013	198	15	N/A	23	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1DH's forecast earnings growth (1.9% per year) is above the savings rate (1%).

Earnings vs Market: 1DH's earnings (1.9% per year) are forecast to grow slower than the German market (20.8% per year).

High Growth Earnings: 1DH's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1DH's revenue (4% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: 1DH's revenue (4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1DH's Return on Equity is forecast to be low in 3 years time (15.7%).

Clarkson Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Upcoming dividend of UK£0.32 per share

First half dividend of UK£0.32 announced

First half 2024 earnings released: EPS: UK£1.25 (vs UK£1.31 in 1H 2023)

Clarkson plc Appoints Constantin Cotzias as an Independent Non-Executive Director, Effective Immediately

Clarkson PLC to Report First Half, 2024 Results on Aug 05, 2024

New major risk - Revenue and earnings growth

New major risk - Revenue and earnings growth

CEO & Executive Director recently sold €1.4m worth of stock

Full year 2023 earnings released: EPS: UK£2.75 (vs UK£2.48 in FY 2022)

Final dividend of UK£0.72 announced

Clarkson PLC Recommends Final Dividend, Payable on 24 May 2024

Full year 2023 earnings released: EPS: UK£2.75 (vs UK£2.48 in FY 2022)

Clarkson PLC, Annual General Meeting, May 09, 2024

Clarkson PLC to Report Fiscal Year 2023 Results on Mar 04, 2024

Insufficient new directors

Upcoming dividend of UK£0.30 per share at 3.5% yield

First half 2023 earnings released: EPS: UK£1.31 (vs UK£0.98 in 1H 2022)

Now 20% undervalued after recent price drop

Clarkson PLC to Report First Half, 2023 Results on Aug 07, 2023

Upcoming dividend of UK£0.64 per share at 3.1% yield

CEO & Executive Director recently sold €147k worth of stock

Full year 2022 earnings released: EPS: UK£2.48 (vs UK£1.65 in FY 2021)

Clarkson PLC to Report Fiscal Year 2022 Results on Mar 06, 2023

Clarkson PLC Announces Resignation of Peter Backhouse as Non-Executive Director

Upcoming dividend of UK£0.29 per share

Clarkson PLC Announces Board Changes

First half 2022 earnings released: EPS: UK£0.98 (vs UK£0.64 in 1H 2021)

Clarkson PLC Announces Step Down of Bill Thomas as Non-Executive Chairman

Upcoming dividend of UK£0.57 per share

Full year 2021 earnings released: EPS: UK£1.65 (vs UK£0.95 loss in FY 2020)

Clarkson PLC, Annual General Meeting, May 11, 2022

Clarkson PLC, Annual General Meeting, May 11, 2022

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

Clarkson PLC Announces Board Changes

Upcoming dividend of UK£0.27 per share

First half 2021 earnings released: EPS UK£0.64 (vs UK£0.51 in 1H 2020)

Upcoming dividend of UK£0.54 per share

Full year 2020 earnings released: UK£0.95 loss per share (vs UK£0.42 loss in FY 2019)

Non-Executive Chairman recently bought €117k worth of stock

Full year 2020 earnings released: UK£0.95 loss per share (vs UK£0.42 loss in FY 2019)

Revenue beats expectations

Clarkson PLC Confirms Marie-Louise Clayton Step Down as a Non-Executive Director

Independent Non-Executive Director has left the company

Clarkson PLC, Annual General Meeting, May 05, 2021

New 90-day high: €31.85

Clarkson PLC to Report Fiscal Year 2020 Results on Mar 08, 2021

Clarkson PLC Announces Company Secretary Change

New 90-day high: €29.00

Independent Non-Executive Director recently bought €125k worth of stock

New 90-day low: €22.05

Clarkson PLC Announces Board Changes

First half earnings released

New 90-day low - €22.50

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies