China Unicom (Hong Kong) Limited

DB:XCI Stock Report

Market Cap: €24.1b

China Unicom (Hong Kong) Future Growth

Future criteria checks 1/6

China Unicom (Hong Kong) is forecast to grow earnings and revenue by 5.4% and 2.6% per annum respectively. EPS is expected to grow by 5.6% per annum. Return on equity is forecast to be 6.2% in 3 years.

Key information

5.4%

Earnings growth rate

5.6%

EPS growth rate

Telecom earnings growth15.4%
Revenue growth rate2.6%
Future return on equity6.2%
Analyst coverage

Good

Last updated13 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:XCI - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026410,04324,29037,801N/A14
12/31/2025397,80022,22636,128N/A14
12/31/2024385,65720,53927,153N/A14
9/30/2024381,02720,510N/AN/AN/A
6/30/2024378,10520,12815,15293,393N/A
3/31/2024374,87119,184N/AN/AN/A
12/31/2023372,59718,72623,016102,391N/A
9/30/2023372,65918,324N/AN/AN/A
6/30/2023370,51618,17921,96896,653N/A
3/31/2023363,14417,266N/AN/AN/A
12/31/2022354,94416,74528,067100,537N/A
9/30/2022347,34317,112N/AN/AN/A
6/30/2022339,94116,15829,715102,143N/A
3/31/2022334,60415,159N/AN/AN/A
12/31/2021327,85414,36838,589110,636N/A
9/30/2021322,97214,592N/AN/AN/A
6/30/2021317,61514,09144,544108,466N/A
3/31/2021312,28613,170N/AN/AN/A
12/31/2020303,83812,49346,895105,551N/A
9/30/2020298,75012,331N/AN/AN/A
6/30/2020295,95812,02241,30299,072N/A
3/31/2020291,19210,821N/AN/AN/A
12/31/2019290,51511,33037,49193,678N/A
9/30/2019288,28511,240N/AN/AN/A
6/30/2019286,72611,16232,66883,837N/A
3/31/2019289,08910,867N/AN/AN/A
12/31/2018290,87710,19740,21192,387N/A
9/30/2018288,7636,554N/AN/AN/A
6/30/2018285,7745,325N/A89,295N/A
3/31/2018280,7593,971N/AN/AN/A
12/31/2017274,8291,828N/A85,054N/A
9/30/2017272,8363,091N/AN/AN/A
6/30/2017272,1021,611N/A79,327N/A
3/31/2017272,8621,007N/AN/AN/A
12/31/2016274,197625N/A74,593N/A
9/30/2016272,2753,969N/AN/AN/A
6/30/2016272,6195,001N/A87,951N/A
3/31/2016273,0867,878N/AN/AN/A
12/31/2015277,04910,562N/A84,301N/A
9/30/2015281,2559,673N/A88,304N/A
6/30/2015279,79712,356N/A84,645N/A
3/31/2015282,51311,917N/A88,938N/A
12/31/2014284,68112,055N/A88,094N/A
9/30/2014290,20712,597N/A79,663N/A
6/30/2014300,30011,780N/A78,938N/A
3/31/2014300,90911,811N/A79,848N/A
12/31/2013295,03810,408N/A78,482N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: XCI's forecast earnings growth (5.4% per year) is above the savings rate (1%).

Earnings vs Market: XCI's earnings (5.4% per year) are forecast to grow slower than the German market (20.9% per year).

High Growth Earnings: XCI's earnings are forecast to grow, but not significantly.

Revenue vs Market: XCI's revenue (2.6% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: XCI's revenue (2.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: XCI's Return on Equity is forecast to be low in 3 years time (6.2%).


Discover growth companies