United States Cellular Corporation

DB:US7 Stock Report

Market Cap: €4.3b

United States Cellular Valuation

Is US7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of US7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: US7 (€50.5) is trading below our estimate of fair value (€114.59)

Significantly Below Fair Value: US7 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for US7?

Other financial metrics that can be useful for relative valuation.

US7 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.2x
Enterprise Value/EBITDA10.1x
PEG Ratio3.1x

Price to Earnings Ratio vs Peers

How does US7's PE Ratio compare to its peers?

The above table shows the PE ratio for US7 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.8x
FNTN freenet
11.9x4.7%€3.2b
1U1 1&1
8.9x2.5%€2.4b
UTDI United Internet
127x44.9%€3.3b
O2D Telefónica Deutschland Holding
23.3x14.5%€6.4b
US7 United States Cellular
66.9x21.6%€4.8b

Price-To-Earnings vs Peers: US7 is expensive based on its Price-To-Earnings Ratio (66.9x) compared to the peer average (42.8x).


Price to Earnings Ratio vs Industry

How does US7's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a18.6%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a18.6%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: US7 is expensive based on its Price-To-Earnings Ratio (66.9x) compared to the Global Wireless Telecom industry average (18.3x).


Price to Earnings Ratio vs Fair Ratio

What is US7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

US7 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio66.9x
Fair PE Ratio34.4x

Price-To-Earnings vs Fair Ratio: US7 is expensive based on its Price-To-Earnings Ratio (66.9x) compared to the estimated Fair Price-To-Earnings Ratio (34.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst US7 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€50.50
€61.01
+20.8%
15.6%€68.64€47.59n/a3
Oct ’25€48.60
€61.01
+25.5%
15.6%€68.64€47.59n/a3
Sep ’25€49.80
€61.01
+22.5%
15.6%€68.64€47.59n/a3
Aug ’25€49.40
€60.33
+22.1%
14.9%€69.26€48.02n/a3
Jul ’25€51.00
€60.33
+18.3%
14.9%€69.26€48.02n/a3
Jun ’25€46.60
€60.33
+29.5%
14.9%€69.26€48.02n/a3
May ’25€33.80
€39.89
+18.0%
21.7%€51.69€23.50n/a7
Apr ’25€32.80
€39.39
+20.1%
21.7%€51.05€23.20n/a7
Mar ’25€31.80
€39.39
+23.9%
21.7%€51.05€23.20n/a7
Feb ’25€40.60
€38.78
-4.5%
22.6%€50.60€22.08n/a7
Jan ’25€37.20
€39.01
+4.9%
22.8%€50.40€21.99n/a7
Dec ’24€41.20
€39.01
-5.3%
22.8%€50.40€21.99n/a7
Nov ’24€39.60
€39.89
+0.7%
24.0%€50.13€22.70n/a6
Oct ’24€40.60
€39.89
-1.8%
24.0%€50.13€22.70€48.606
Sep ’24€42.00
€35.68
-15.1%
31.2%€48.73€22.07€49.805
Aug ’24€16.00
€21.17
+32.3%
16.6%€24.43€14.48€49.405
Jul ’24€16.20
€21.54
+33.0%
16.0%€24.14€14.85€51.005
Jun ’24€13.10
€21.54
+64.4%
16.0%€24.14€14.85€46.605
May ’24€19.00
€24.79
+30.5%
14.4%€30.99€20.05€33.805
Apr ’24€18.60
€25.33
+36.2%
15.4%€32.14€20.79€32.805
Mar ’24€22.60
€25.33
+12.1%
15.4%€32.14€20.79€31.805
Feb ’24€22.40
€26.64
+18.9%
21.8%€34.47€18.63€40.605
Jan ’24€19.40
€30.22
+55.8%
14.8%€35.83€23.24€37.205
Dec ’23€20.20
€30.22
+49.6%
14.8%€35.83€23.24€41.205
Nov ’23€31.20
€34.19
+9.6%
7.7%€38.27€31.40€39.606
Oct ’23€26.60
€34.19
+28.5%
7.7%€38.27€31.40€40.606

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies