Advanced Info Service Public Company Limited

DB:NVAA Stock Report

Market Cap: €23.9b

Advanced Info Service Future Growth

Future criteria checks 2/6

Advanced Info Service is forecast to grow earnings and revenue by 10% and 3% per annum respectively. EPS is expected to grow by 10.2% per annum. Return on equity is forecast to be 39.2% in 3 years.

Key information

10.0%

Earnings growth rate

10.2%

EPS growth rate

Wireless Telecom earnings growth10.1%
Revenue growth rate3.0%
Future return on equity39.2%
Analyst coverage

Good

Last updated19 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:NVAA - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026222,90140,91160,741101,14616
12/31/2025218,26637,65755,57297,92518
12/31/2024211,47633,75854,734100,23418
9/30/2024208,15132,81964,369109,772N/A
6/30/2024202,01132,17754,660103,654N/A
3/31/2024195,45330,78046,89197,275N/A
12/31/2023188,87329,08636,64987,641N/A
9/30/2023186,25429,44741,90486,749N/A
6/30/2023186,42027,33238,34783,106N/A
3/31/2023186,91826,45739,48282,828N/A
12/31/2022185,48526,01138,04781,405N/A
9/30/2022187,12425,51134,36979,076N/A
6/30/2022183,26625,85338,15381,568N/A
3/31/2022180,75126,58944,13484,764N/A
12/31/2021181,33326,92241,33686,634N/A
9/30/2021177,06927,22343,51591,094N/A
6/30/2021176,40727,36224,49184,574N/A
3/31/2021175,90627,32222,68683,844N/A
12/31/2020172,89027,43430,73885,629N/A
9/30/2020175,63427,33530,97279,926N/A
6/30/2020178,65229,62352,11584,341N/A
3/31/2020180,47730,37646,78478,566N/A
12/31/2019180,89431,19049,57876,627N/A
9/30/2019176,66030,96442,40376,186N/A
6/30/2019174,03828,96433,63972,550N/A
3/31/2019172,18429,21534,62072,009N/A
12/31/2018169,85629,68228,39869,132N/A
9/30/2018166,47730,54423,32367,648N/A
6/30/2018162,94731,212N/A66,464N/A
3/31/2018159,79730,422N/A69,425N/A
12/31/2017157,72230,077N/A65,529N/A
9/30/2017157,83628,845N/A67,153N/A
6/30/2017156,35227,905N/A65,051N/A
3/31/2017153,75630,286N/A58,847N/A
12/31/2016152,15030,667N/A61,635N/A
9/30/2016150,61534,990N/A58,264N/A
6/30/2016150,29737,076N/A58,866N/A
3/31/2016151,94937,328N/A61,879N/A
12/31/2015155,27639,152N/A61,629N/A
9/30/2015155,95437,483N/A63,306N/A
6/30/2015154,66637,823N/A62,430N/A
3/31/2015153,20936,449N/A62,921N/A
12/31/2014149,32936,033N/A62,820N/A
9/30/2014145,97535,727N/A51,859N/A
6/30/2014145,79035,113N/A51,919N/A
3/31/2014147,34035,832N/A51,921N/A
12/31/2013150,57836,274N/A51,329N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NVAA's forecast earnings growth (10% per year) is above the savings rate (1%).

Earnings vs Market: NVAA's earnings (10% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: NVAA's earnings are forecast to grow, but not significantly.

Revenue vs Market: NVAA's revenue (3% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: NVAA's revenue (3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NVAA's Return on Equity is forecast to be high in 3 years time (39.2%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y