KT Future Growth
Future criteria checks 1/6
KT is forecast to grow earnings and revenue by 12.3% and 2.4% per annum respectively. EPS is expected to grow by 14% per annum. Return on equity is forecast to be 6.6% in 3 years.
Key information
12.3%
Earnings growth rate
14.0%
EPS growth rate
Telecom earnings growth | 15.4% |
Revenue growth rate | 2.4% |
Future return on equity | 6.6% |
Analyst coverage | Good |
Last updated | 26 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 27,818,665 | 1,476,404 | 2,272,213 | 5,404,838 | 22 |
12/31/2025 | 27,503,602 | 1,490,287 | 2,183,500 | 5,366,574 | 24 |
12/31/2024 | 26,619,203 | 1,003,740 | 2,150,557 | 5,086,716 | 12 |
9/30/2024 | 26,454,150 | 1,163,857 | 1,862,035 | 5,440,013 | N/A |
6/30/2024 | 26,496,977 | 1,070,783 | 2,504,840 | 6,062,073 | N/A |
3/31/2024 | 26,498,099 | 1,072,267 | 2,075,512 | 5,703,327 | N/A |
12/31/2023 | 26,287,201 | 993,325 | 1,338,710 | 5,503,289 | N/A |
9/30/2023 | 26,260,441 | 1,194,069 | 1,033,474 | 4,851,724 | N/A |
6/30/2023 | 26,040,200 | 1,227,545 | 225,300 | 4,222,438 | N/A |
3/31/2023 | 25,804,831 | 1,146,302 | -352,118 | 3,675,211 | N/A |
12/31/2022 | 25,638,855 | 1,259,686 | -367,894 | 3,597,065 | N/A |
9/30/2022 | 25,690,638 | 1,424,060 | 422,812 | 4,608,310 | N/A |
6/30/2022 | 25,430,819 | 1,436,861 | 843,678 | 4,956,584 | N/A |
3/31/2022 | 25,146,279 | 1,461,629 | 920,443 | 5,234,603 | N/A |
12/31/2021 | 24,898,005 | 1,354,537 | 1,326,256 | 5,561,834 | N/A |
9/30/2021 | 24,481,670 | 1,018,386 | 1,145,148 | 5,226,891 | N/A |
6/30/2021 | 24,265,486 | 911,396 | 1,097,563 | 4,970,217 | N/A |
3/31/2021 | 24,114,377 | 751,714 | 1,274,901 | 4,981,277 | N/A |
12/31/2020 | 24,099,394 | 700,889 | 1,034,529 | 4,739,827 | N/A |
9/30/2020 | 23,904,896 | 611,328 | 543,716 | 4,210,578 | N/A |
6/30/2020 | 24,117,373 | 597,779 | 77,514 | 3,900,572 | N/A |
3/31/2020 | 24,339,403 | 593,622 | -406,478 | 3,576,217 | N/A |
12/31/2019 | 24,342,064 | 615,777 | -36,843 | 3,745,173 | N/A |
9/30/2019 | 24,117,015 | 569,875 | -56,057 | 3,903,660 | N/A |
6/30/2019 | 23,851,821 | 602,616 | 635,577 | 4,309,363 | N/A |
3/31/2019 | 23,560,226 | 679,704 | 1,123,376 | 4,306,889 | N/A |
12/31/2018 | 23,436,050 | 645,571 | 1,023,409 | 4,010,464 | N/A |
9/30/2018 | 23,731,798 | 529,166 | 1,358,894 | 4,053,517 | N/A |
6/30/2018 | 23,609,917 | 486,586 | N/A | 3,976,953 | N/A |
3/31/2018 | 23,645,453 | 457,763 | N/A | 4,130,085 | N/A |
12/31/2017 | 23,546,929 | 461,559 | N/A | 3,877,749 | N/A |
9/30/2017 | 23,678,996 | 683,671 | N/A | 4,090,989 | N/A |
6/30/2017 | 23,382,360 | 715,183 | N/A | 4,004,611 | N/A |
3/31/2017 | 23,217,514 | 723,074 | N/A | 4,385,972 | N/A |
1/1/2017 | 23,164,202 | 745,090 | N/A | 4,770,750 | N/A |
9/30/2016 | 23,100,182 | 495,637 | N/A | 4,297,911 | N/A |
6/30/2016 | 23,062,467 | 419,051 | N/A | 4,889,752 | N/A |
3/31/2016 | 22,816,179 | 328,844 | N/A | 4,306,459 | N/A |
12/31/2015 | 22,699,856 | 404,045 | N/A | 4,229,965 | N/A |
9/30/2015 | 22,047,400 | 319,653 | N/A | 4,384,604 | N/A |
6/30/2015 | 22,212,602 | 208,484 | N/A | 3,331,851 | N/A |
3/31/2015 | 22,414,868 | -733,396 | N/A | 2,173,605 | N/A |
12/31/2014 | 22,612,713 | -1,116,640 | N/A | 1,916,413 | N/A |
9/30/2014 | 23,349,346 | -1,462,736 | N/A | 2,579,664 | N/A |
6/30/2014 | 23,426,543 | -1,380,327 | N/A | 3,113,522 | N/A |
3/31/2014 | 23,549,981 | -465,823 | N/A | 4,543,251 | N/A |
12/31/2013 | 23,146,020 | -215,843 | N/A | 4,111,073 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KTC's forecast earnings growth (12.3% per year) is above the savings rate (1%).
Earnings vs Market: KTC's earnings (12.3% per year) are forecast to grow slower than the German market (21% per year).
High Growth Earnings: KTC's earnings are forecast to grow, but not significantly.
Revenue vs Market: KTC's revenue (2.4% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: KTC's revenue (2.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KTC's Return on Equity is forecast to be low in 3 years time (6.6%).