SK Telecom is forecast to grow earnings and revenue by 26% and 2.4% per annum respectively. EPS is expected to grow by 26% per annum. Return on equity is forecast to be 9.9% in 3 years.
Key information
26.0%
Earnings growth rate
25.99%
EPS growth rate
Wireless Telecom earnings growth
47.8%
Revenue growth rate
2.4%
Future return on equity
9.87%
Analyst coverage
Good
Last updated
24 Apr 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:KMBA - Analysts future estimates and past financials data (KRW Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
18,395,639
1,463,468
2,535,600
4,847,571
12
12/31/2027
18,027,400
1,287,246
2,172,377
4,686,850
26
12/31/2026
17,706,706
1,192,597
2,191,454
4,682,613
25
12/31/2025
17,099,213
388,610
1,610,732
3,923,847
N/A
9/30/2025
17,317,034
566,920
1,660,306
4,093,675
N/A
6/30/2025
17,871,088
994,023
3,071,244
5,354,895
N/A
3/31/2025
17,954,687
1,241,791
2,734,339
5,220,588
N/A
12/31/2024
17,940,609
1,230,355
2,560,754
5,087,285
N/A
9/30/2024
17,984,847
1,115,496
2,437,540
5,030,281
N/A
6/30/2024
17,855,339
1,144,514
2,168,072
4,938,302
N/A
3/31/2024
17,739,363
1,137,550
2,159,719
5,041,126
N/A
12/31/2023
17,636,979
1,076,328
1,870,990
4,947,205
N/A
9/30/2023
17,475,681
1,114,245
2,136,857
5,103,128
N/A
6/30/2023
17,416,518
1,052,208
1,672,400
4,820,824
N/A
3/31/2023
17,399,992
976,887
1,823,510
4,889,425
N/A
12/31/2022
17,345,247
897,634
2,123,887
5,159,317
N/A
9/30/2022
17,205,822
880,883
1,899,690
5,138,243
N/A
6/30/2022
17,077,407
957,414
2,221,927
5,490,200
N/A
3/31/2022
16,912,696
1,114,303
2,150,514
5,434,878
N/A
12/31/2021
16,748,585
1,245,163
1,737,458
5,031,279
N/A
9/30/2021
14,755,649
618,071
1,826,983
4,957,643
N/A
6/30/2021
15,272,062
689,928
1,993,266
5,210,463
N/A
3/31/2021
15,750,254
702,880
2,384,619
5,730,294
N/A
12/31/2020
16,087,747
673,004
2,173,754
5,821,876
N/A
9/30/2020
18,192,941
1,075,922
1,773,875
5,743,544
N/A
6/30/2020
18,022,709
967,286
1,013,908
4,923,894
N/A
3/31/2020
17,856,400
806,980
171,357
4,049,012
N/A
12/31/2019
17,740,716
873,932
525,418
4,034,984
N/A
9/30/2019
17,684,908
1,390,678
N/A
4,491,873
N/A
6/30/2019
17,310,034
2,144,096
N/A
4,125,060
N/A
3/31/2019
17,027,329
2,792,622
N/A
4,313,981
N/A
12/31/2018
16,873,960
3,112,084
N/A
4,332,580
N/A
9/30/2018
17,019,569
3,220,855
N/A
3,591,628
N/A
6/30/2018
17,275,916
2,988,997
N/A
4,250,494
N/A
3/31/2018
17,467,185
2,705,654
N/A
3,912,716
N/A
12/31/2017
17,520,013
2,599,829
N/A
3,855,820
N/A
9/30/2017
17,374,957
2,481,892
N/A
4,476,006
N/A
6/30/2017
17,176,022
2,011,168
N/A
4,233,576
N/A
3/31/2017
17,097,718
1,676,414
N/A
4,499,936
N/A
12/31/2016
17,091,816
1,659,127
N/A
4,243,168
N/A
9/30/2016
17,118,905
1,466,263
N/A
3,844,465
N/A
6/30/2016
17,136,461
1,523,412
N/A
4,186,373
N/A
3/31/2016
17,124,911
1,629,116
N/A
3,986,107
N/A
12/31/2015
17,136,734
1,501,764
N/A
3,778,129
N/A
9/30/2015
17,046,411
1,707,025
N/A
4,021,561
N/A
6/30/2015
17,152,535
1,856,322
N/A
3,715,408
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: KMBA's forecast earnings growth (26% per year) is above the savings rate (1.9%).
Earnings vs Market: KMBA's earnings (26% per year) are forecast to grow faster than the German market (16.3% per year).
High Growth Earnings: KMBA's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: KMBA's revenue (2.4% per year) is forecast to grow slower than the German market (6.4% per year).
High Growth Revenue: KMBA's revenue (2.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: KMBA's Return on Equity is forecast to be low in 3 years time (9.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/06 15:48
End of Day Share Price
2026/05/06 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
SK Telecom Co., Ltd. is covered by 40 analysts. 26 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.