PT Indosat Tbk

DB:IDO1 Stock Report

Market Cap: €2.9b

Indosat Valuation

Is IDO1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of IDO1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: IDO1 (€0.07) is trading below our estimate of future cash flow value (€0.2)

Significantly Below Future Cash Flow Value: IDO1 is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IDO1?

Key metric: As IDO1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for IDO1. This is calculated by dividing IDO1's market cap by their current earnings.
What is IDO1's PE Ratio?
PE Ratio10.7x
EarningsRp5.69t
Market CapRp60.63t

Price to Earnings Ratio vs Peers

How does IDO1's PE Ratio compare to its peers?

The above table shows the PE ratio for IDO1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.5x
1U1 1&1
25.8x6.94%€3.5b
FNTN freenet
10.5x5.74%€2.7b
UTDI United Internet
14.1x13.11%€4.0b
O2D Telefónica Deutschland Holding
35.6xn/a€5.9b
IDO1 Indosat
10.7x10.85%€60.6t

Price-To-Earnings vs Peers: IDO1 is good value based on its Price-To-Earnings Ratio (10.7x) compared to the peer average (21.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does IDO1's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
IDO1 10.7xIndustry Avg. 15.3xNo. of Companies11PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: IDO1 is good value based on its Price-To-Earnings Ratio (10.7x) compared to the Global Wireless Telecom industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is IDO1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IDO1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.7x
Fair PE Ratio54.7x

Price-To-Earnings vs Fair Ratio: IDO1 is good value based on its Price-To-Earnings Ratio (10.7x) compared to the estimated Fair Price-To-Earnings Ratio (54.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst IDO1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.071
€0.13
+87.88%
13.16%€0.16€0.097n/a18
Jul ’27€0.068
€0.13
+99.52%
13.13%€0.16€0.097n/a18
Jun ’27€0.084
€0.14
+60.95%
12.84%€0.16€0.097n/a18
May ’27€0.078
€0.14
+73.72%
12.91%€0.16€0.098n/a19
Apr ’27€0.086
€0.14
+63.22%
12.38%€0.17€0.10n/a19
Mar ’27€0.097
€0.14
+42.73%
12.85%€0.17€0.10n/a19
Feb ’27€0.092
€0.13
+45.52%
12.70%€0.17€0.10n/a20
Jan ’27€0.11
€0.13
+24.31%
12.44%€0.17€0.10n/a20
Dec ’26€0.10
€0.14
+33.86%
12.12%€0.17€0.10n/a20
Nov ’26€0.079
€0.14
+75.47%
11.19%€0.17€0.10n/a21
Oct ’26€0.068
€0.13
+97.23%
13.54%€0.17€0.082n/a21
Sep ’26€0.11
€0.14
+20.36%
13.99%€0.17€0.083n/a21
Aug ’26€0.10
€0.14
+32.97%
15.77%€0.19€0.084n/a21
Jul ’26€0.09
€0.14
+55.27%
16.06%€0.19€0.084€0.06820
Jun ’26€0.093
€0.15
+58.23%
17.01%€0.19€0.086€0.08422
May ’26€0.084
€0.14
+69.63%
18.22%€0.19€0.085€0.07822
Apr ’26€0.061
€0.15
+149.49%
17.14%€0.20€0.089€0.08622
Mar ’26€0.066
€0.17
+156.54%
11.94%€0.21€0.12€0.09723
Feb ’26€0.12
€0.19
+58.36%
9.96%€0.22€0.15€0.09223
Jan ’26€0.16
€0.19
+19.83%
10.49%€0.23€0.16€0.1123
Dec ’25€0.12
€0.19
+53.28%
10.49%€0.23€0.16€0.1023
Nov ’25€0.12
€0.18
+50.51%
13.04%€0.22€0.10€0.07923
Oct ’25€0.16
€0.18
+16.47%
12.54%€0.22€0.10€0.06823
Sep ’25€0.15
€0.18
+25.35%
12.54%€0.22€0.10€0.1123
Aug ’25€0.15
€0.18
+18.07%
13.44%€0.21€0.10€0.1023
Jul ’25€0.14
€0.17
+21.49%
7.78%€0.21€0.15€0.0922
€0.1
Fair Value
31.8% undervalued intrinsic discount
18
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/09 05:45
End of Day Share Price 2026/07/09 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Indosat Tbk is covered by 30 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anand RamachandranBarclays
Sukriti BansalBofA Global Research
Bob SetiadiCGS International