Loading...

IDT

DB:IDC2
Snowflake Description

Excellent balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
IDC2
DB
$296M
Market Cap
  1. Home
  2. DE
  3. Telecom
Company description

IDT Corporation operates primarily in the telecommunications and payment industries in the United States and internationally. The last earnings update was 38 days ago. More info.


Add to Portfolio Compare Print
  • IDT has significant price volatility in the past 3 months.
IDC2 Share Price and Events
7 Day Returns
0.5%
DB:IDC2
-2%
DE Telecom
-1.8%
DE Market
1 Year Returns
104.3%
DB:IDC2
-1.2%
DE Telecom
-6.7%
DE Market
IDC2 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
IDT (IDC2) 0.5% 32.3% 65.5% 104.3% -30.5% -18.3%
DE Telecom -2% -2.1% -1.4% -1.2% -7.7% 3.4%
DE Market -1.8% 1.6% -1.6% -6.7% 10.1% 11%
1 Year Return vs Industry and Market
  • IDC2 outperformed the Telecom industry which returned -1.2% over the past year.
  • IDC2 outperformed the Market in Germany which returned -6.7% over the past year.
Price Volatility
IDC2
Industry
5yr Volatility vs Market

Value

 Is IDT undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of IDT to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for IDT.

DB:IDC2 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:IDC2
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Telecom Unlevered Beta Simply Wall St/ S&P Global 0.35
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.352 (1 + (1- 21%) (0%))
0.566
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.8 * 5.96%)
5%

Discounted Cash Flow Calculation for DB:IDC2 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for IDT is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:IDC2 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5%)
2020 66.65 Est @ 100.75% 63.48
2021 113.71 Est @ 70.6% 103.15
2022 169.98 Est @ 49.49% 146.85
2023 228.98 Est @ 34.71% 188.41
2024 284.77 Est @ 24.36% 223.17
2025 333.53 Est @ 17.12% 248.94
2026 373.73 Est @ 12.05% 265.68
2027 405.53 Est @ 8.51% 274.56
2028 429.95 Est @ 6.02% 277.25
2029 448.37 Est @ 4.28% 275.37
Present value of next 10 years cash flows $2,066.85
DB:IDC2 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $448.37 × (1 + 0.23%) ÷ (5% – 0.23%)
$9,425.27
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $9,425.27 ÷ (1 + 5%)10
$5,788.50
DB:IDC2 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $2,066.85 + $5,788.50
$7,855.35
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $7,855.35 / 26.28
$298.91
DB:IDC2 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:IDC2 represents 0.88366x of NYSE:IDT
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.88366x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 298.91 x 0.88366
€264.14
Value per share (EUR) From above. €264.14
Current discount Discount to share price of €9.95
= -1 x (€9.95 - €264.14) / €264.14
96.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price IDT is available for.
Intrinsic value
>50%
Share price is €9.95 vs Future cash flow value of €264.14
Current Discount Checks
For IDT to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • IDT's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • IDT's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for IDT's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are IDT's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:IDC2 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-04-30) in USD $0.44
NYSE:IDT Share Price ** NYSE (2019-07-15) in USD $11.26
Germany Telecom Industry PE Ratio Median Figure of 5 Publicly-Listed Telecom Companies 37.3x
Germany Market PE Ratio Median Figure of 419 Publicly-Listed Companies 20.05x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of IDT.

DB:IDC2 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:IDT Share Price ÷ EPS (both in USD)

= 11.26 ÷ 0.44

25.83x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • IDT is good value based on earnings compared to the DE Telecom industry average.
  • IDT is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does IDT's expected growth come at a high price?
Raw Data
DB:IDC2 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 25.83x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-22.6%per year
Europe Telecom Industry PEG Ratio Median Figure of 35 Publicly-Listed Telecom Companies 1.99x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.47x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for IDT, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on IDT's assets?
Raw Data
DB:IDC2 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-04-30) in USD $2.13
NYSE:IDT Share Price * NYSE (2019-07-15) in USD $11.26
Germany Telecom Industry PB Ratio Median Figure of 7 Publicly-Listed Telecom Companies 1.39x
Germany Market PB Ratio Median Figure of 565 Publicly-Listed Companies 1.74x
DB:IDC2 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:IDT Share Price ÷ Book Value per Share (both in USD)

= 11.26 ÷ 2.13

5.28x

* Primary Listing of IDT.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • IDT is overvalued based on assets compared to the DE Telecom industry average.
X
Value checks
We assess IDT's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check)
  5. IDT has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is IDT expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover IDT, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-22.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is IDT expected to grow at an attractive rate?
  • IDT's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.2%.
Growth vs Market Checks
  • IDT's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Unable to compare IDT's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:IDC2 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:IDC2 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -22.6%
Germany Telecom Industry Earnings Growth Rate Market Cap Weighted Average 23.2%
Germany Telecom Industry Revenue Growth Rate Market Cap Weighted Average 1.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:IDC2 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:IDC2 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
DB:IDC2 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-04-30 1,446 53 11
2019-01-31 1,470 68 4
2018-10-31 1,516 60 5
2018-07-31 1,547 7 4
2018-04-30 1,550 20 -14
2018-01-31 1,554 -3 -15
2017-10-31 1,526 -32 -16
2017-07-31 1,502 19 8
2017-04-30 1,475 14 29
2017-01-31 1,460 23 38
2016-10-31 1,475 41 41
2016-07-31 1,496 49 24

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • IDT's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if IDT is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:IDC2 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from IDT Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:IDC2 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
DB:IDC2 Past Financials Data
Date (Data in USD Millions) EPS *
2019-04-30 0.44
2019-01-31 0.14
2018-10-31 0.20
2018-07-31 0.17
2018-04-30 -0.57
2018-01-31 -0.63
2017-10-31 -0.67
2017-07-31 0.35
2017-04-30 1.27
2017-01-31 1.68
2016-10-31 1.82
2016-07-31 1.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if IDT will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess IDT's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
IDT has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has IDT performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare IDT's growth in the last year to its industry (Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • IDT's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • IDT has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • IDT has become profitable in the last year making it difficult to compare the DE Telecom industry average.
Earnings and Revenue History
IDT's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from IDT Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:IDC2 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-04-30 1,445.69 10.85 201.66
2019-01-31 1,469.85 3.52 202.27
2018-10-31 1,516.26 4.85 203.73
2018-07-31 1,547.50 4.21 203.25
2018-04-30 1,549.84 -13.88 201.90
2018-01-31 1,554.46 -15.19 197.96
2017-10-31 1,526.13 -15.83 192.93
2017-07-31 1,501.73 8.18 188.29
2017-04-30 1,474.82 29.04 187.88
2017-01-31 1,459.94 38.05 193.28
2016-10-31 1,474.83 41.24 197.00
2016-07-31 1,496.26 23.51 204.66
2016-04-30 1,533.98 13.76 209.79 0.00
2016-01-31 1,562.76 10.08 211.99 0.00
2015-10-31 1,574.48 8.53 218.33 0.00
2015-07-31 1,596.78 84.49 222.24 1.66
2015-04-30 1,611.67 90.94 226.53 4.29
2015-01-31 1,631.50 95.39 228.29 6.80
2014-10-31 1,643.75 95.42 228.18 9.40
2014-07-31 1,651.54 18.78 228.93 10.02
2014-04-30 1,642.96 9.24 226.11 9.64
2014-01-31 1,636.14 13.87 224.56 8.84
2013-10-31 1,641.17 14.70 222.91 8.06
2013-07-31 1,620.62 16.24 218.47 7.17
2013-04-30 1,592.85 50.57 215.26 6.17
2013-01-31 1,575.63 43.91 212.52 5.64
2012-10-31 1,529.62 43.20 208.44 4.94
2012-07-31 1,506.28 30.80 206.91 4.57

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • IDT has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • IDT used its assets more efficiently than the DE Telecom industry average last year based on Return on Assets.
  • IDT has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess IDT's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
IDT has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is IDT's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up IDT's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • IDT's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • IDT's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of IDT's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • IDT has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from IDT Company Filings, last reported 2 months ago.

DB:IDC2 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-04-30 56.43 0.00 83.79
2019-01-31 53.20 0.00 79.04
2018-10-31 36.68 0.00 64.96
2018-07-31 31.30 0.00 74.06
2018-04-30 26.92 0.00 60.72
2018-01-31 146.36 0.00 100.26
2017-10-31 148.05 0.00 107.05
2017-07-31 154.56 0.00 148.62
2017-04-30 150.49 0.00 132.27
2017-01-31 146.83 0.00 130.80
2016-10-31 149.93 0.00 149.68
2016-07-31 124.20 0.00 156.95
2016-04-30 131.76 0.00 147.77
2016-01-31 127.69 0.00 146.31
2015-10-31 136.10 0.00 152.79
2015-07-31 134.94 6.35 150.65
2015-04-30 146.90 6.42 146.13
2015-01-31 147.15 6.49 152.28
2014-10-31 160.61 6.56 183.37
2014-07-31 101.16 19.62 166.80
2014-04-30 97.32 19.97 159.49
2014-01-31 93.86 22.03 149.45
2013-10-31 93.51 22.10 161.92
2013-07-31 89.14 28.22 161.38
2013-04-30 105.12 28.52 163.01
2013-01-31 97.02 29.03 150.71
2012-10-31 92.40 30.33 166.22
2012-07-31 102.73 30.28 149.01
  • IDT has no debt.
  • IDT has no debt compared to 5 years ago when it was 20.5%.
  • IDT has no debt, it does not need to be covered by operating cash flow.
  • IDT has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess IDT's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. IDT has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is IDT's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from IDT dividends.
If you bought €2,000 of IDT shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate IDT's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate IDT's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:IDC2 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Telecom Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 5.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:IDC2 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
DB:IDC2 Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-06-07 0.000 0.000
2019-06-05 0.000 0.000
2019-03-12 0.000 0.000
2019-03-07 0.000 0.000
2018-12-10 0.000 0.000
2018-12-04 0.000 0.000
2018-10-15 0.000 0.000
2018-10-09 0.000 0.000
2018-06-05 0.360 6.536
2018-03-12 0.360 5.911
2018-03-08 0.360 2.971
2017-12-11 0.760 7.046
2017-12-05 0.760 6.274
2017-10-16 0.760 5.532
2017-10-03 0.760 5.646
2017-06-07 0.760 5.218
2017-03-13 0.760 5.207
2017-03-06 0.760 5.330
2016-12-12 0.760 3.952
2016-12-07 0.760 3.713
2016-09-28 0.760 4.058
2016-06-09 0.760 5.168
2016-06-02 0.760 5.734
2016-03-11 0.760 4.993
2016-03-03 0.760 5.400
2015-12-03 0.760 6.358
2015-09-25 0.720 5.413
2015-06-09 0.720 4.294
2015-06-04 0.720 3.811
2015-03-12 0.720 4.097
2015-03-09 0.720 4.073
2014-10-28 0.720 3.682
2014-09-17 0.680 4.435
2014-06-10 0.680 4.138
2014-03-12 0.680 4.198
2014-03-06 0.680 3.867
2013-12-10 0.680 3.896
2013-12-05 0.680 3.594
2013-10-15 0.600 2.810
2013-10-03 0.600 3.254
2013-07-24 0.000 0.000
2013-06-10 0.000 0.000
2013-06-06 0.000 0.000
2013-03-12 0.000 0.000
2013-03-07 0.000 0.000
2012-10-23 0.000 0.000
2012-09-27 0.600 5.700
2012-06-07 0.600 6.027
2012-03-12 0.600 6.833
2011-12-12 0.520 5.683
2011-09-20 0.920 5.967
2011-06-21 0.920 3.999
2010-12-06 0.880 3.352
2010-11-05 0.880 4.315
2009-06-09 0.000 0.000
2009-06-08 0.000 0.000
2009-03-17 0.000 0.000
2009-03-16 0.000 0.000
2008-12-10 0.000 0.000
2008-12-08 0.000 0.000
2008-10-14 0.000 0.000
2008-10-06 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as IDT has not reported any payouts.
  • Unable to verify if IDT's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of IDT's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as IDT has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess IDT's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can IDT afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. IDT has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of IDT's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Shmuel Jonas
COMPENSATION $855,040
AGE 38
TENURE AS CEO 5.5 years
CEO Bio

Mr. Samuel Jonas, also known as Shmuel, has been the Chief Executive Officer of IDT Corporation since January 1, 2014. Since 2004, Mr. Jonas has been the Managing Member of Arlington Suites, LLC, Manager of a thirty million dollar mixed-use ground up development project in the Bronx, New York. He served as Chief Operating Officer of IDT Corporation from June 24, 2010 to December 31, 2013. Mr. Jonas served as the Vice President of Operations at IDT Corporation since June 2009 and served as its Vice President since June 2008. From 2006 to 2008, he was a partner in a 160-unit garden apartment complex in Memphis, Tennessee. From 2004 to 2005, he owned and operated various businesses in the food industry, including BID Distribution, a distributor and marketer of frozen desserts to grocery stores and food service operations. Mr. Jonas served as a Director at Zedge, Inc until May 23, 2016.

CEO Compensation
  • Shmuel's compensation has increased in line with IDT recently becoming profitable.
  • Shmuel's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the IDT management team in years:

6.8
Average Tenure
51
Average Age
  • The average tenure for the IDT management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Shmuel Jonas

TITLE
Chief Executive Officer
COMPENSATION
$855K
AGE
38
TENURE
5.5 yrs

Bill Pereira

TITLE
President
COMPENSATION
$1M
AGE
54
TENURE
1.5 yrs

Marcelo Fischer

TITLE
Senior Vice President of Finance
COMPENSATION
$516K
AGE
52
TENURE
7.8 yrs

David Wartell

TITLE
Chief Technology Officer
COMPENSATION
$768K
AGE
40
TENURE
1.3 yrs

Menachem Ash

TITLE
Executive Vice President of Strategy & Legal Affairs
COMPENSATION
$647K
AGE
47
TENURE
6.8 yrs

Mitch Silberman

TITLE
Chief Accounting Officer & Controller
AGE
51
TENURE
13.1 yrs

Bill Ulrey

TITLE
Vice President of Investor Relations & External Affairs

Joyce Mason

TITLE
Executive VP
COMPENSATION
$411K
AGE
60
TENURE
28.9 yrs

Anthony Davidson

TITLE
Senior Vice President of Technology
AGE
51

Nick Ford

TITLE
President of IDT Telecom
Board of Directors Tenure

Average tenure and age of the IDT board of directors in years:

9.6
Average Tenure
63
Average Age
  • The tenure for the IDT board of directors is about average.
Board of Directors

Howard Jonas

TITLE
Chairman of the Board
COMPENSATION
$274K
AGE
63
TENURE
28.9 yrs

Bill Pereira

TITLE
President
COMPENSATION
$1M
AGE
54
TENURE
7.8 yrs

Eric Cosentino

TITLE
Lead Independent Director
COMPENSATION
$144K
AGE
62
TENURE
9.6 yrs

Michael Chenkin

TITLE
Director
COMPENSATION
$94K
AGE
68
TENURE
5.8 yrs

Judah Schorr

TITLE
Director
COMPENSATION
$94K
AGE
67
TENURE
12.6 yrs
Who owns this company?
Recent Insider Trading
  • IDT individual insiders have only sold shares in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
17. Apr 19 Sell Joyce Mason Individual 15. Apr 19 16. Apr 19 -3,606 €6.20 €-22,176
17. Apr 19 Sell David Wartell Individual 16. Apr 19 16. Apr 19 -3,432 €6.12 €-21,018
03. Apr 19 Sell Eric Cosentino Individual 02. Apr 19 02. Apr 19 -4,000 €5.91 €-23,653
15. Oct 18 Sell Eric Cosentino Individual 12. Oct 18 12. Oct 18 -2,400 €6.75 €-16,189
20. Jul 18 Buy Judah Schorr Individual 18. Jul 18 18. Jul 18 20,000 €4.70 €93,629
X
Management checks
We assess IDT's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. IDT has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

IDT Corporation operates primarily in the telecommunications and payment industries in the United States and internationally. The company operates in two segments, Telecom & Payment Services, and net2phone-Unified Communications as a Service. The Telecom & Payment Services Services segment offers retail telecommunication products, including international long-distance calling products primarily to foreign-born communities; wholesale international long distance traffic termination services for tier 1 fixed line and mobile network operators, as well as for other service providers; and payment offerings, such as international and domestic airtime top-up, domestic bill payment, and international money transfer services. The net2phone-Unified Communications as a Service segment provides voice over Internet protocol products and services under the net2phone brand name, including cloud-based private branch exchange (PBX) services to enterprise customers primarily through value-added resellers, service providers, telecom agents, and managed service providers; session initiation protocol trunking services, which support inbound and outbound domestic and international calling from an IP PBX; and cable telephony services. The company is also involved in the provision of offers local/long distance residential phone services under the brand name IDT America. IDT Corporation was founded in 1990 and is headquartered in Newark, New Jersey.

Details
Name: IDT Corporation
IDC2
Exchange: DB
Founded: 1990
$262,885,590
26,279,666
Website: http://www.idt.net
Address: IDT Corporation
520 Broad Street,
Newark,
New Jersey, 07102,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE IDT Class B Common Stock New York Stock Exchange US USD 10. May 2001
DB IDC2 Class B Common Stock Deutsche Boerse AG DE EUR 10. May 2001
Number of employees
Current staff
Staff numbers
1,068
IDT employees.
Industry
Integrated Telecommunication Services
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/15 20:33
End of day share price update: 2019/07/15 00:00
Last estimates confirmation: 2017/10/16
Last earnings filing: 2019/06/07
Last earnings reported: 2019/04/30
Last annual earnings reported: 2018/07/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.