Cyfrowy Polsat is forecast to grow earnings and revenue by 115.4% and 2.2% per annum respectively. EPS is expected to grow by 86.5% per annum. Return on equity is forecast to be 4.6% in 3 years.
Key information
115.4%
Earnings growth rate
86.46%
EPS growth rate
Telecom earnings growth
20.0%
Revenue growth rate
2.2%
Future return on equity
4.61%
Analyst coverage
Good
Last updated
01 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:CP9 - Analysts future estimates and past financials data (PLN Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
15,326
867
1,575
3,251
3
12/31/2027
14,943
588
1,396
2,754
6
12/31/2026
14,744
504
985
2,620
7
3/31/2026
14,428
-2,506
1,230
3,409
N/A
12/31/2025
14,324
-2,551
1,146
3,140
N/A
9/30/2025
14,568
400
726
3,271
N/A
6/30/2025
14,716
580
1,003
3,432
N/A
3/31/2025
14,391
613
961
3,348
N/A
12/31/2024
14,266
711
1,078
3,427
N/A
9/30/2024
14,306
676
1,217
3,453
N/A
6/30/2024
14,183
548
66
2,617
N/A
3/31/2024
14,018
394
448
2,856
N/A
12/31/2023
13,812
279
-555
2,392
N/A
9/30/2023
13,374
338
-678
2,140
N/A
6/30/2023
13,190
453
157
2,556
N/A
3/31/2023
13,128
750
-962
1,483
N/A
12/31/2022
12,915
900
133
1,762
N/A
9/30/2022
12,751
1,078
650
1,882
N/A
6/30/2022
12,512
3,984
847
2,061
N/A
3/31/2022
12,443
4,234
1,632
2,924
N/A
12/31/2021
12,444
4,409
1,916
3,234
N/A
9/30/2021
12,427
4,396
1,980
3,471
N/A
6/30/2021
12,399
1,600
2,010
3,517
N/A
3/31/2021
12,102
1,349
1,968
3,362
N/A
12/31/2020
11,963
1,142
1,907
3,252
N/A
9/30/2020
11,784
1,131
2,079
3,271
N/A
6/30/2020
11,673
1,016
2,015
3,269
N/A
3/31/2020
11,733
991
2,250
3,551
N/A
12/31/2019
11,676
1,101
N/A
3,473
N/A
9/30/2019
11,609
858
N/A
3,365
N/A
6/30/2019
11,452
853
N/A
3,253
N/A
3/31/2019
11,132
825
N/A
3,046
N/A
12/31/2018
10,686
834
N/A
2,915
N/A
9/30/2018
10,263
930
N/A
2,830
N/A
6/30/2018
9,919
947
N/A
2,642
N/A
3/31/2018
9,786
1,002
N/A
2,760
N/A
12/31/2017
9,829
981
N/A
2,941
N/A
9/30/2017
9,785
1,163
N/A
2,832
N/A
6/30/2017
9,781
1,199
N/A
3,028
N/A
3/31/2017
9,754
1,145
N/A
3,190
N/A
12/31/2016
9,730
1,041
N/A
2,885
N/A
9/30/2016
9,805
877
N/A
2,919
N/A
6/30/2016
9,832
1,101
N/A
2,959
N/A
3/31/2016
9,858
1,168
N/A
2,917
N/A
12/31/2015
9,823
1,163
N/A
2,888
N/A
9/30/2015
9,734
992
N/A
2,762
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CP9 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).
Earnings vs Market: CP9 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: CP9 is expected to become profitable in the next 3 years.
Revenue vs Market: CP9's revenue (2.2% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: CP9's revenue (2.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CP9's Return on Equity is forecast to be low in 3 years time (4.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/08 11:02
End of Day Share Price
2026/07/08 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Cyfrowy Polsat S.A. is covered by 19 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.