Rai Way Future Growth
Future criteria checks 1/6
Rai Way is forecast to grow earnings and revenue by 0.7% and 3.9% per annum respectively. EPS is expected to decline by 0.2% per annum. Return on equity is forecast to be 47.2% in 3 years.
Key information
0.7%
Earnings growth rate
-0.2%
EPS growth rate
Telecom earnings growth | 18.1% |
Revenue growth rate | 3.9% |
Future return on equity | 47.2% |
Analyst coverage | Low |
Last updated | 14 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 297 | 86 | 118 | 133 | 4 |
12/31/2025 | 286 | 86 | 114 | 131 | 4 |
12/31/2024 | 276 | 89 | 114 | 116 | 4 |
9/30/2024 | 274 | 87 | 88 | 145 | N/A |
6/30/2024 | 274 | 89 | 93 | 150 | N/A |
3/31/2024 | 273 | 87 | 91 | 147 | N/A |
12/31/2023 | 272 | 87 | 90 | 147 | N/A |
9/30/2023 | 265 | 87 | 78 | 137 | N/A |
6/30/2023 | 260 | 82 | 70 | 134 | N/A |
3/31/2023 | 253 | 78 | 55 | 127 | N/A |
12/31/2022 | 245 | 74 | 61 | 137 | N/A |
9/30/2022 | 243 | 69 | 53 | 124 | N/A |
6/30/2022 | 238 | 69 | 42 | 123 | N/A |
3/31/2022 | 234 | 67 | 44 | 125 | N/A |
12/31/2021 | 230 | 65 | 33 | 117 | N/A |
9/30/2021 | 229 | 66 | 32 | 112 | N/A |
6/30/2021 | 227 | 64 | 44 | 114 | N/A |
3/31/2021 | 225 | 65 | 59 | 123 | N/A |
12/31/2020 | 224 | 64 | 56 | 116 | N/A |
9/30/2020 | 224 | 65 | 60 | 117 | N/A |
6/30/2020 | 222 | 64 | 72 | 119 | N/A |
3/31/2020 | 222 | 64 | 62 | 103 | N/A |
12/31/2019 | 221 | 63 | 75 | 111 | N/A |
9/30/2019 | 220 | 62 | 87 | 114 | N/A |
6/30/2019 | 219 | 61 | 76 | 103 | N/A |
3/31/2019 | 219 | 61 | 70 | 99 | N/A |
12/31/2018 | 218 | 60 | 78 | 105 | N/A |
9/30/2018 | 217 | 59 | 61 | 82 | N/A |
6/30/2018 | 217 | 60 | N/A | 105 | N/A |
3/31/2018 | 216 | 57 | N/A | 89 | N/A |
12/31/2017 | 216 | 56 | N/A | 71 | N/A |
9/30/2017 | 216 | 53 | N/A | 77 | N/A |
6/30/2017 | 217 | 50 | N/A | 57 | N/A |
3/31/2017 | 216 | 45 | N/A | 84 | N/A |
12/31/2016 | 215 | 42 | N/A | 92 | N/A |
9/30/2016 | 215 | 41 | N/A | 90 | N/A |
6/30/2016 | 214 | 39 | N/A | 111 | N/A |
3/31/2016 | 213 | 40 | N/A | 99 | N/A |
12/31/2015 | 212 | 39 | N/A | 89 | N/A |
9/30/2015 | 208 | 37 | N/A | 82 | N/A |
6/30/2015 | 208 | 35 | N/A | 85 | N/A |
3/31/2015 | 185 | 28 | N/A | 1 | N/A |
12/31/2014 | 168 | 25 | N/A | -8 | N/A |
9/30/2014 | 141 | 19 | N/A | -25 | N/A |
6/30/2014 | 122 | 15 | N/A | 40 | N/A |
3/31/2014 | 123 | 13 | N/A | 66 | N/A |
12/31/2013 | 118 | 8 | N/A | 28 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4RW's forecast earnings growth (0.7% per year) is below the savings rate (1%).
Earnings vs Market: 4RW's earnings (0.7% per year) are forecast to grow slower than the German market (21.1% per year).
High Growth Earnings: 4RW's earnings are forecast to grow, but not significantly.
Revenue vs Market: 4RW's revenue (3.9% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: 4RW's revenue (3.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4RW's Return on Equity is forecast to be very high in 3 years time (47.2%).