China Tower is forecast to grow earnings and revenue by 11.5% and 2.5% per annum respectively. EPS is expected to grow by 11% per annum. Return on equity is forecast to be 8.3% in 3 years.
Key information
11.5%
Earnings growth rate
11.00%
EPS growth rate
Telecom earnings growth
20.9%
Revenue growth rate
2.5%
Future return on equity
8.31%
Analyst coverage
Good
Last updated
27 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:2Y10 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
106,194
16,937
23,901
69,909
7
12/31/2027
105,614
16,470
23,564
71,550
10
12/31/2026
102,740
15,400
23,686
61,064
9
3/31/2026
100,786
12,590
14,502
42,554
N/A
12/31/2025
100,411
11,630
25,597
56,116
N/A
9/30/2025
99,639
11,285
N/A
N/A
N/A
6/30/2025
99,126
11,156
14,536
45,317
N/A
3/31/2025
98,569
10,969
12,691
45,534
N/A
12/31/2024
97,772
10,729
19,679
49,468
N/A
9/30/2024
96,310
10,556
N/A
N/A
N/A
6/30/2024
95,795
10,239
21,691
54,115
N/A
3/31/2024
94,784
10,028
12,057
44,189
N/A
12/31/2023
94,009
9,750
-638
32,840
N/A
9/30/2023
93,638
9,735
9,760
42,151
N/A
6/30/2023
93,152
9,404
13,101
45,383
N/A
3/31/2023
92,736
9,114
27,911
57,687
N/A
12/31/2022
92,170
8,787
36,472
65,134
N/A
9/30/2022
90,679
8,472
37,999
65,326
N/A
6/30/2022
89,391
8,096
41,819
67,571
N/A
3/31/2022
88,067
7,815
32,384
61,877
N/A
12/31/2021
86,585
7,329
27,828
60,503
N/A
9/30/2021
85,467
7,120
22,440
60,132
N/A
6/30/2021
83,978
6,907
12,233
54,703
N/A
3/31/2021
82,559
6,669
16,038
57,444
N/A
12/31/2020
81,099
6,428
19,550
57,548
N/A
9/30/2020
79,607
5,913
24,152
57,049
N/A
6/30/2020
78,242
5,652
27,469
56,220
N/A
3/31/2020
77,221
5,390
24,783
51,822
N/A
12/31/2019
76,428
5,222
N/A
49,935
N/A
9/30/2019
75,218
4,562
N/A
43,336
N/A
6/30/2019
74,464
3,988
N/A
49,165
N/A
3/31/2019
73,472
3,554
N/A
50,441
N/A
12/31/2018
71,819
2,650
N/A
45,540
N/A
9/30/2018
71,756
2,223
N/A
N/A
N/A
6/30/2018
70,728
2,033
N/A
33,162
N/A
3/31/2018
69,460
1,839
N/A
32,020
N/A
12/31/2017
68,665
1,943
N/A
34,935
N/A
12/31/2016
55,997
76
N/A
27,594
N/A
12/31/2015
8,802
-3,595
N/A
-6,873
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2Y10's forecast earnings growth (11.5% per year) is above the savings rate (1.9%).
Earnings vs Market: 2Y10's earnings (11.5% per year) are forecast to grow slower than the German market (16.7% per year).
High Growth Earnings: 2Y10's earnings are forecast to grow, but not significantly.
Revenue vs Market: 2Y10's revenue (2.5% per year) is forecast to grow slower than the German market (6.4% per year).
High Growth Revenue: 2Y10's revenue (2.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2Y10's Return on Equity is forecast to be low in 3 years time (8.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/07 10:18
End of Day Share Price
2026/05/07 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
China Tower Corporation Limited is covered by 29 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.