Liberty Latin America Ltd.

DB:1LL Stock Report

Market Cap: €1.3b

Liberty Latin America Valuation

Is 1LL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1LL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1LL (€6.6) is trading below our estimate of fair value (€37.99)

Significantly Below Fair Value: 1LL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1LL?

Key metric: As 1LL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1LL. This is calculated by dividing 1LL's market cap by their current revenue.
What is 1LL's PS Ratio?
PS Ratio0.3x
SalesUS$4.47b
Market CapUS$1.38b

Price to Sales Ratio vs Peers

How does 1LL's PS Ratio compare to its peers?

The above table shows the PS ratio for 1LL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
NFN NFON
0.9x7.8%€79.2m
UTDI United Internet
0.4x4.2%€2.7b
1U1 1&1
0.5x2.3%€2.1b
O2D Telefónica Deutschland Holding
0.7x-1.3%€6.2b
1LL Liberty Latin America
0.3x3.4%€1.4b

Price-To-Sales vs Peers: 1LL is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does 1LL's PS Ratio compare vs other companies in the European Telecom Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
1LL 0.3xIndustry Avg. 1.1xNo. of Companies11PS012345+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 1LL is good value based on its Price-To-Sales Ratio (0.3x) compared to the European Telecom industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is 1LL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1LL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.3x
Fair PS Ratio1x

Price-To-Sales vs Fair Ratio: 1LL is good value based on its Price-To-Sales Ratio (0.3x) compared to the estimated Fair Price-To-Sales Ratio (1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1LL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€6.60
€10.47
+58.6%
25.6%€14.82€7.41n/a5
Nov ’25€8.95
€10.20
+13.9%
25.6%€14.44€7.22n/a5
Oct ’25€8.50
€10.20
+20.0%
25.6%€14.44€7.22n/a5
Sep ’25€8.40
€10.13
+20.5%
27.1%€14.65€7.32n/a5
Aug ’25€9.60
€9.06
-5.6%
19.3%€11.98€7.38n/a4
Jul ’25€8.90
€9.64
+8.3%
24.3%€12.90€7.37n/a5
Jun ’25€8.15
€9.64
+18.2%
24.3%€12.90€7.37n/a5
May ’25€7.10
€9.79
+37.9%
23.9%€13.08€7.47n/a5
Apr ’25€6.40
€9.63
+50.4%
23.9%€12.86€7.35n/a5
Mar ’25€5.85
€9.25
+58.2%
22.2%€12.80€7.77n/a4
Feb ’25€6.45
€9.25
+43.5%
22.2%€12.80€7.77n/a4
Jan ’25€6.50
€9.34
+43.7%
20.8%€12.61€7.65n/a4
Dec ’24€6.15
€10.33
+68.0%
20.3%€12.87€8.27n/a5
Nov ’24€6.30
€10.75
+70.6%
19.2%€13.25€8.52€8.955
Oct ’24€7.60
€10.68
+40.5%
18.2%€13.00€8.35€8.505
Sep ’24€8.15
€10.68
+31.0%
18.2%€13.00€8.35€8.405
Aug ’24€7.55
€10.57
+40.0%
19.7%€13.10€8.42€9.605
Jul ’24€7.95
€10.57
+33.0%
19.7%€13.10€8.42€8.905
Jun ’24€6.75
€10.57
+56.6%
19.7%€13.10€8.42€8.155
May ’24€8.05
€11.02
+36.9%
23.8%€13.64€8.18€7.104
Apr ’24€7.35
€11.41
+55.2%
21.3%€14.14€8.49€6.405
Mar ’24€8.10
€11.41
+40.8%
21.3%€14.14€8.49€5.855
Feb ’24€8.90
€11.41
+28.2%
21.3%€14.14€8.49€6.455
Jan ’24€6.95
€11.41
+64.1%
21.3%€14.14€8.49€6.505
Dec ’23€7.30
€12.61
+72.8%
19.2%€15.38€9.74€6.155
Nov ’23€8.00
€12.62
+57.8%
17.2%€15.15€10.10€6.305

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Orange Polska

zł10.0b

Provides telecommunications services for individuals, businesses, and wholesale customers in Poland.

TPA1

zł1.71

7D

-0.6%

1Y

-4.0%

HKT Trust and HKT

HK$71.5b

An investment holding company, engages in the provision of technology, and satellite-and network-based telecommunications and related services in Hong Kong, Mainland China, and internationally.

4HK

HK$1.12

7D

-2.7%

1Y

20.2%

Indosat Ooredoo Hutchison

Rp76.8t

Provides telecommunication services in Indonesia.

IDO1

Rp0.12

7D

-20.3%

1Y

-7.0%