Taiyo Yuden Valuation

Is TYC1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TYC1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TYC1 (€13.1) is trading below our estimate of fair value (€33.31)

Significantly Below Fair Value: TYC1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TYC1?

Key metric: As TYC1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TYC1. This is calculated by dividing TYC1's market cap by their current earnings.
What is TYC1's PE Ratio?
PE Ratio31.6x
EarningsJP¥8.48b
Market CapJP¥268.05b

Price to Earnings Ratio vs Peers

How does TYC1's PE Ratio compare to its peers?

The above table shows the PE ratio for TYC1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.5x
JEN Jenoptik
14.2x12.3%€1.2b
S9I Stemmer Imaging
42.2x37.2%€344.5m
5214 Nippon Electric Glass
13.8x-7.7%JP¥288.5b
ROG Rogers
39.7x29.6%US$2.0b
TYC1 Taiyo Yuden
31.6x32.3%€268.1b

Price-To-Earnings vs Peers: TYC1 is expensive based on its Price-To-Earnings Ratio (31.6x) compared to the peer average (27.5x).


Price to Earnings Ratio vs Industry

How does TYC1's PE Ratio compare vs other companies in the European Electronic Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TYC1 31.6xIndustry Avg. 17.8xNo. of Companies18PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TYC1 is expensive based on its Price-To-Earnings Ratio (31.6x) compared to the European Electronic industry average (17.8x).


Price to Earnings Ratio vs Fair Ratio

What is TYC1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TYC1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio31.6x
Fair PE Ratio19.2x

Price-To-Earnings vs Fair Ratio: TYC1 is expensive based on its Price-To-Earnings Ratio (31.6x) compared to the estimated Fair Price-To-Earnings Ratio (19.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TYC1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€13.10
€22.75
+73.7%
46.4%€57.81€13.39n/a16
Nov ’25€16.40
€25.35
+54.6%
36.7%€57.72€15.19n/a16
Oct ’25€19.00
€28.02
+47.5%
33.2%€59.78€15.73n/a16
Sep ’25€22.20
€30.00
+35.1%
27.9%€59.07€21.14n/a16
Aug ’25€26.40
€29.66
+12.3%
27.0%€55.56€20.47n/a16
Jul ’25€23.00
€24.25
+5.4%
12.8%€29.60€19.15n/a16
Jun ’25€19.20
€24.54
+27.8%
12.6%€29.67€17.80n/a16
May ’25€22.00
€25.71
+16.9%
14.1%€32.74€18.19n/a16
Apr ’25€21.60
€25.46
+17.9%
13.6%€30.70€18.42n/a16
Mar ’25€20.60
€26.69
+29.5%
16.5%€37.07€20.39n/a16
Feb ’25€22.20
€27.78
+25.1%
14.9%€37.35€20.54n/a16
Jan ’25€23.60
€29.70
+25.9%
17.5%€38.69€21.28n/a16
Dec ’24€22.60
€28.47
+26.0%
17.9%€37.56€20.66n/a17
Nov ’24€21.80
€29.77
+36.6%
16.8%€37.91€23.38€16.4017
Oct ’24€25.60
€30.70
+19.9%
14.8%€38.09€24.12€19.0017
Sep ’24€25.60
€31.60
+23.4%
15.7%€42.19€24.11€22.2018
Aug ’24€27.80
€33.69
+21.2%
19.5%€51.48€23.81€26.4018
Jul ’24€25.40
€32.84
+29.3%
19.9%€50.75€23.47€23.0018
Jun ’24€28.80
€34.38
+19.4%
20.3%€53.40€24.70€19.2017
May ’24€27.60
€35.41
+28.3%
19.6%€54.26€27.13€22.0017
Apr ’24€29.96
€37.92
+26.6%
19.2%€56.33€28.16€21.6018
Mar ’24€28.45
€37.11
+30.4%
19.2%€55.35€27.67€20.6018
Feb ’24€31.65
€38.47
+21.5%
14.9%€51.02€31.62€22.2018
Jan ’24€26.47
€36.91
+39.4%
16.1%€49.04€28.32€23.6017
Dec ’23€30.17
€36.91
+22.3%
16.1%€49.04€28.32€22.6017
Nov ’23€26.84
€38.53
+43.5%
18.6%€51.25€27.33€21.8017

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies