Vantiva S.A.

DB:TNM2 Stock Report

Market Cap: €65.0m

Vantiva Valuation

Is TNM2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TNM2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate TNM2's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate TNM2's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TNM2?

Key metric: As TNM2 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for TNM2. This is calculated by dividing TNM2's market cap by their current revenue.
What is TNM2's PS Ratio?
PS Ratio0.03x
Sales€2.04b
Market Cap€65.01m

Price to Sales Ratio vs Peers

How does TNM2's PS Ratio compare to its peers?

The above table shows the PS ratio for TNM2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
CEK CeoTronics
1.4x10.3%€40.7m
FEW Funkwerk
0.9xn/a€160.4m
CFC aconnic
0.2xn/a€17.5m
GGS Gigaset
0.03x5.6%€9.1m
TNM2 Vantiva
0.03x5.1%€65.0m

Price-To-Sales vs Peers: TNM2 is good value based on its Price-To-Sales Ratio (0x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does TNM2's PS Ratio compare vs other companies in the European Communications Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.1x2.7%
TNM2 Vantiva
 0.03x5.1%US$68.11m
TNM2 0.0xIndustry Avg. 1.1xNo. of Companies8PS00.81.62.43.24+
7 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.1x59.6%
TNM2 Vantiva
 0.03x66.2%US$68.11m
No more companies

Price-To-Sales vs Industry: TNM2 is good value based on its Price-To-Sales Ratio (0x) compared to the European Communications industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is TNM2's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TNM2 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.03x
Fair PS Ratio0.2x

Price-To-Sales vs Fair Ratio: TNM2 is good value based on its Price-To-Sales Ratio (0x) compared to the estimated Fair Price-To-Sales Ratio (0.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TNM2 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.13
€0.17
+33.2%
42.9%€0.25€0.10n/a2
Nov ’25€0.15
€0.19
+25.0%
47.4%€0.28€0.10n/a2
Oct ’25€0.11
€0.19
+71.2%
47.4%€0.28€0.10n/a2
Sep ’25€0.11
€0.19
+74.6%
47.4%€0.28€0.10n/a2
Aug ’25€0.10
€0.19
+85.2%
47.4%€0.28€0.10n/a2
Jul ’25€0.11
€0.19
+79.2%
47.4%€0.28€0.10n/a2
Jun ’25€0.14
€0.19
+40.1%
47.4%€0.28€0.10n/a2
May ’25€0.14
€0.19
+38.5%
47.4%€0.28€0.10n/a2
Apr ’25€0.14
€0.19
+37.1%
47.4%€0.28€0.10n/a2
Mar ’25€0.14
€0.23
+62.6%
55.6%€0.35€0.10n/a2
Feb ’25€0.16
€0.23
+45.0%
55.6%€0.35€0.10n/a2
Jan ’25€0.11
€0.23
+96.3%
55.6%€0.35€0.10n/a2
Dec ’24€0.12
€0.23
+93.3%
55.6%€0.35€0.10n/a2
Nov ’24€0.13
€0.23
+76.6%
55.6%€0.35€0.10€0.152
Oct ’24€0.15
€0.28
+88.9%
27.3%€0.35€0.20€0.112
Sep ’24€0.17
€0.28
+64.5%
27.3%€0.35€0.20€0.112
Aug ’24€0.19
€0.28
+45.0%
27.3%€0.35€0.20€0.102
Jul ’24€0.21
€0.33
+55.5%
23.1%€0.40€0.25€0.112
Jun ’24€0.19
€0.33
+72.5%
23.1%€0.40€0.25€0.142
May ’24€0.23
€0.33
+44.4%
23.1%€0.40€0.25€0.142
Apr ’24€0.21
€0.33
+55.5%
23.1%€0.40€0.25€0.142
Feb ’24€0.26
€0.28
+4.6%
9.1%€0.30€0.25€0.162
Jan ’24€0.19
€0.28
+46.2%
9.1%€0.30€0.25€0.112
Dec ’23€0.20
€0.70
+241.8%
46.7%€1.10€0.30€0.123
Nov ’23€0.75
€2.83
+279.3%
43.4%€3.80€1.10€0.133

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

JEOL

JP¥279.2b

Engages in the research, development, manufacture, and marketing of scientific and metrology instruments, semiconductor and industrial equipment, and medical equipment worldwide.

JEL

JP¥34.00

7D

-1.7%

1Y

-4.0%

KATEK

€221.7m

Provides electronics value chain services in Germany, Europe, and internationally.

KTEK

€15.10

7D

0%

1Y

1.0%

UniDevice

€1.8m

Together with its subsidiary, PPA International AG, engages in wholesale of electronic entertainment and communication devices.

UDC

€0.12

7D

0%

1Y

-92.0%