TD SYNNEX Valuation

Is SUX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SUX (€108) is trading below our estimate of fair value (€281.43)

Significantly Below Fair Value: SUX is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUX?

Key metric: As SUX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SUX. This is calculated by dividing SUX's market cap by their current earnings.
What is SUX's PE Ratio?
PE Ratio14.7x
EarningsUS$675.79m
Market CapUS$9.87b

Price to Earnings Ratio vs Peers

How does SUX's PE Ratio compare to its peers?

The above table shows the PE ratio for SUX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.7x
JEN Jenoptik
14.1x12.3%€1.2b
000938 Unisplendour
34.7x20.5%CN¥74.3b
ARW Arrow Electronics
12.6x12.7%US$6.0b
3036 WT Microelectronics
17.3x45.6%NT$127.2b
SUX TD SYNNEX
14.7x16.3%€9.9b

Price-To-Earnings vs Peers: SUX is good value based on its Price-To-Earnings Ratio (14.7x) compared to the peer average (19.7x).


Price to Earnings Ratio vs Industry

How does SUX's PE Ratio compare vs other companies in the European Electronic Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SUX 14.7xIndustry Avg. 17.9xNo. of Companies17PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SUX is good value based on its Price-To-Earnings Ratio (14.7x) compared to the European Electronic industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is SUX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.7x
Fair PE Ratio14.8x

Price-To-Earnings vs Fair Ratio: SUX is good value based on its Price-To-Earnings Ratio (14.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SUX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€108.00
€130.36
+20.7%
4.5%€141.27€122.43n/a12
Nov ’25€105.00
€125.04
+19.1%
4.5%€135.51€117.44n/a12
Oct ’25€106.00
€125.04
+18.0%
4.5%€135.51€117.44n/a12
Sep ’25€107.00
€125.04
+16.9%
5.5%€137.16€112.47n/a12
Aug ’25€109.00
€125.04
+14.7%
5.5%€137.16€112.47n/a12
Jul ’25€106.00
€126.91
+19.7%
5.7%€139.70€114.55n/a11
Jun ’25€118.00
€123.57
+4.7%
8.2%€141.23€108.27n/a12
May ’25€110.00
€123.57
+12.3%
8.2%€141.23€108.27n/a12
Apr ’25€103.00
€115.67
+12.3%
6.6%€129.74€106.57n/a11
Mar ’25€95.00
€108.37
+14.1%
5.3%€119.90€98.69n/a12
Feb ’25€91.50
€108.37
+18.4%
5.3%€119.90€98.69n/a12
Jan ’25€97.00
€102.74
+5.9%
7.1%€111.01€88.26n/a12
Dec ’24€89.50
€103.54
+15.7%
7.4%€112.06€89.09n/a11
Nov ’24€85.50
€107.36
+25.6%
7.4%€115.40€91.75€105.0010
Oct ’24€95.00
€107.36
+13.0%
7.4%€115.40€91.75€106.0010
Sep ’24€94.50
€97.80
+3.5%
9.8%€108.92€80.35€107.0011
Aug ’24€88.50
€97.80
+10.5%
9.8%€108.92€80.35€109.0011
Jul ’24€86.00
€102.11
+18.7%
14.0%€137.43€82.46€106.0011
Jun ’24€82.50
€106.07
+28.6%
11.7%€136.73€92.06€118.0011
May ’24€79.00
€106.07
+34.3%
11.7%€136.73€92.06€110.0011
Apr ’24€85.50
€111.96
+30.9%
10.7%€138.29€97.72€103.009
Mar ’24€90.00
€119.44
+32.7%
11.3%€140.37€102.00€95.0011
Feb ’24€92.50
€118.92
+28.6%
10.7%€137.75€100.09€91.5010
Jan ’24€89.00
€113.21
+27.2%
15.1%€140.99€89.29€97.009
Dec ’23€96.50
€129.75
+34.5%
18.9%€180.36€97.91€89.5010
Nov ’23€91.00
€129.75
+42.6%
18.9%€180.36€97.91€85.5010

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies