Delta Electronics (Thailand) Public Company Limited

DB:NVAW Stock Report

Market Cap: €55.9b

Delta Electronics (Thailand) Future Growth

Future criteria checks 3/6

Delta Electronics (Thailand) is forecast to grow earnings and revenue by 14% and 13.6% per annum respectively. EPS is expected to grow by 12.3% per annum. Return on equity is forecast to be 27.3% in 3 years.

Key information

14.0%

Earnings growth rate

12.3%

EPS growth rate

Electronic earnings growth41.1%
Revenue growth rate13.6%
Future return on equity27.3%
Analyst coverage

Good

Last updated09 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:NVAW - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026216,29829,47121,15129,30710
12/31/2025188,09524,84416,17324,38913
12/31/2024166,89922,17813,03922,29113
9/30/2024161,08021,49511,83125,694N/A
6/30/2024158,09921,0135,68119,682N/A
3/31/2024152,10519,116-1,79412,412N/A
12/31/2023146,37118,4231,73013,313N/A
9/30/2023143,20917,9021,75612,341N/A
6/30/2023134,18416,5831,81811,330N/A
3/31/2023126,28116,1797,97915,925N/A
12/31/2022118,55815,3455,66513,596N/A
9/30/2022107,77813,2495,08711,469N/A
6/30/202297,62110,3301,2197,736N/A
3/31/202290,2467,722-3,5373,265N/A
12/31/202184,7606,699-6,047335N/A
9/30/202179,5416,185-2,7083,878N/A
6/30/202175,8017,6369165,651N/A
3/31/202169,6838,0022,8896,500N/A
12/31/202063,2087,1023,8177,225N/A
9/30/202057,8765,9032,9766,977N/A
6/30/202052,7363,8791,3586,171N/A
3/31/202052,2002,730695,631N/A
12/31/201952,4762,960-1525,236N/A
9/30/201953,3913,585-1,0173,963N/A
6/30/201954,7254,647-5813,466N/A
3/31/201953,8665,1658604,107N/A
12/31/201853,4685,1372,0954,403N/A
9/30/201852,3225,4602,7414,732N/A
6/30/201850,6565,188N/A4,780N/A
3/31/201849,7294,641N/A4,552N/A
12/31/201749,2244,931N/A4,475N/A
9/30/201749,4635,133N/A4,936N/A
6/30/201748,9915,129N/A4,856N/A
3/31/201748,0695,615N/A5,144N/A
12/31/201647,2715,516N/A5,329N/A
9/30/201646,9415,693N/A6,215N/A
6/30/201647,4606,030N/A6,988N/A
3/31/201647,6426,405N/A6,683N/A
12/31/201547,3576,714N/A7,014N/A
9/30/201545,7016,124N/A6,806N/A
6/30/201544,9626,325N/A7,128N/A
3/31/201544,3636,108N/A7,631N/A
12/31/201444,0715,943N/A7,163N/A
9/30/201443,8685,918N/A6,591N/A
6/30/201443,7065,619N/A5,802N/A
3/31/201442,4155,594N/A5,545N/A
12/31/201341,2015,416N/A4,996N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NVAW's forecast earnings growth (14% per year) is above the savings rate (1%).

Earnings vs Market: NVAW's earnings (14% per year) are forecast to grow slower than the German market (20.8% per year).

High Growth Earnings: NVAW's earnings are forecast to grow, but not significantly.

Revenue vs Market: NVAW's revenue (13.6% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: NVAW's revenue (13.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: NVAW's Return on Equity is forecast to be high in 3 years time (27.3%)


Discover growth companies