Delta Electronics (Thailand) Future Growth
Future criteria checks 3/6
Delta Electronics (Thailand) is forecast to grow earnings and revenue by 14% and 13.6% per annum respectively. EPS is expected to grow by 12.3% per annum. Return on equity is forecast to be 27.3% in 3 years.
Key information
14.0%
Earnings growth rate
12.3%
EPS growth rate
Electronic earnings growth | 41.1% |
Revenue growth rate | 13.6% |
Future return on equity | 27.3% |
Analyst coverage | Good |
Last updated | 09 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 216,298 | 29,471 | 21,151 | 29,307 | 10 |
12/31/2025 | 188,095 | 24,844 | 16,173 | 24,389 | 13 |
12/31/2024 | 166,899 | 22,178 | 13,039 | 22,291 | 13 |
9/30/2024 | 161,080 | 21,495 | 11,831 | 25,694 | N/A |
6/30/2024 | 158,099 | 21,013 | 5,681 | 19,682 | N/A |
3/31/2024 | 152,105 | 19,116 | -1,794 | 12,412 | N/A |
12/31/2023 | 146,371 | 18,423 | 1,730 | 13,313 | N/A |
9/30/2023 | 143,209 | 17,902 | 1,756 | 12,341 | N/A |
6/30/2023 | 134,184 | 16,583 | 1,818 | 11,330 | N/A |
3/31/2023 | 126,281 | 16,179 | 7,979 | 15,925 | N/A |
12/31/2022 | 118,558 | 15,345 | 5,665 | 13,596 | N/A |
9/30/2022 | 107,778 | 13,249 | 5,087 | 11,469 | N/A |
6/30/2022 | 97,621 | 10,330 | 1,219 | 7,736 | N/A |
3/31/2022 | 90,246 | 7,722 | -3,537 | 3,265 | N/A |
12/31/2021 | 84,760 | 6,699 | -6,047 | 335 | N/A |
9/30/2021 | 79,541 | 6,185 | -2,708 | 3,878 | N/A |
6/30/2021 | 75,801 | 7,636 | 916 | 5,651 | N/A |
3/31/2021 | 69,683 | 8,002 | 2,889 | 6,500 | N/A |
12/31/2020 | 63,208 | 7,102 | 3,817 | 7,225 | N/A |
9/30/2020 | 57,876 | 5,903 | 2,976 | 6,977 | N/A |
6/30/2020 | 52,736 | 3,879 | 1,358 | 6,171 | N/A |
3/31/2020 | 52,200 | 2,730 | 69 | 5,631 | N/A |
12/31/2019 | 52,476 | 2,960 | -152 | 5,236 | N/A |
9/30/2019 | 53,391 | 3,585 | -1,017 | 3,963 | N/A |
6/30/2019 | 54,725 | 4,647 | -581 | 3,466 | N/A |
3/31/2019 | 53,866 | 5,165 | 860 | 4,107 | N/A |
12/31/2018 | 53,468 | 5,137 | 2,095 | 4,403 | N/A |
9/30/2018 | 52,322 | 5,460 | 2,741 | 4,732 | N/A |
6/30/2018 | 50,656 | 5,188 | N/A | 4,780 | N/A |
3/31/2018 | 49,729 | 4,641 | N/A | 4,552 | N/A |
12/31/2017 | 49,224 | 4,931 | N/A | 4,475 | N/A |
9/30/2017 | 49,463 | 5,133 | N/A | 4,936 | N/A |
6/30/2017 | 48,991 | 5,129 | N/A | 4,856 | N/A |
3/31/2017 | 48,069 | 5,615 | N/A | 5,144 | N/A |
12/31/2016 | 47,271 | 5,516 | N/A | 5,329 | N/A |
9/30/2016 | 46,941 | 5,693 | N/A | 6,215 | N/A |
6/30/2016 | 47,460 | 6,030 | N/A | 6,988 | N/A |
3/31/2016 | 47,642 | 6,405 | N/A | 6,683 | N/A |
12/31/2015 | 47,357 | 6,714 | N/A | 7,014 | N/A |
9/30/2015 | 45,701 | 6,124 | N/A | 6,806 | N/A |
6/30/2015 | 44,962 | 6,325 | N/A | 7,128 | N/A |
3/31/2015 | 44,363 | 6,108 | N/A | 7,631 | N/A |
12/31/2014 | 44,071 | 5,943 | N/A | 7,163 | N/A |
9/30/2014 | 43,868 | 5,918 | N/A | 6,591 | N/A |
6/30/2014 | 43,706 | 5,619 | N/A | 5,802 | N/A |
3/31/2014 | 42,415 | 5,594 | N/A | 5,545 | N/A |
12/31/2013 | 41,201 | 5,416 | N/A | 4,996 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NVAW's forecast earnings growth (14% per year) is above the savings rate (1%).
Earnings vs Market: NVAW's earnings (14% per year) are forecast to grow slower than the German market (20.8% per year).
High Growth Earnings: NVAW's earnings are forecast to grow, but not significantly.
Revenue vs Market: NVAW's revenue (13.6% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: NVAW's revenue (13.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NVAW's Return on Equity is forecast to be high in 3 years time (27.3%)