Loxley Valuation
Is NVAI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NVAI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NVAI (€0.04) is trading above our estimate of fair value (€0.02)
Significantly Below Fair Value: NVAI is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NVAI?
Key metric: As NVAI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is NVAI's PE Ratio? | |
|---|---|
| PE Ratio | 13.6x |
| Earnings | ฿230.06m |
| Market Cap | ฿3.13b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.4x |
| Enterprise Value/EBITDA | 29.6x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does NVAI's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 20x | ||
M7U Nynomic | 12.2x | 17.5% | €115.4m |
FEV FORTEC Elektronik | 11.5x | 14.2% | €60.8m |
S9I Stemmer Imaging | 42.2x | 37.2% | €344.5m |
JEN Jenoptik | 14.2x | 12.3% | €1.2b |
NVAI Loxley | 13.6x | n/a | €3.1b |
Price-To-Earnings vs Peers: NVAI is good value based on its Price-To-Earnings Ratio (13.6x) compared to the peer average (20x).
Price to Earnings Ratio vs Industry
How does NVAI's PE Ratio compare vs other companies in the European Electronic Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: NVAI is good value based on its Price-To-Earnings Ratio (13.6x) compared to the European Electronic industry average (17.8x).
Price to Earnings Ratio vs Fair Ratio
What is NVAI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 13.6x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NVAI's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Esprinet
€206.7m
Engages in the wholesale distribution of information technology (IT) products and consumer electronics in Italy, Spain, Portugal, and rest of Europe.
EP4A
€4.14
7D
-11.4%
1Y
-12.1%
UniDevice
€1.8m
Together with its subsidiary, PPA International AG, engages in wholesale of electronic entertainment and communication devices.
UDC
€0.12
7D
0%
1Y
-92.0%
KATEK
€221.7m
Provides electronics value chain services in Germany, Europe, and internationally.
KTEK
€15.10
7D
0%
1Y
1.0%