Loxley Valuation

Q: What is the Fair Price of NVAI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NVAI (€0.04) is trading above our estimate of [[fair value]] (€0.02)

Is NVAI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NVAI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NVAI (€0.04) is trading above our estimate of fair value (€0.02)

Significantly Below Fair Value: NVAI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NVAI?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for NVAI. This is calculated by dividing NVAI's market cap by their current preferred multiple.
What is NVAI's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿3.26b

NVAI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	31.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does NVAI's PE Ratio compare to its peers?

The above table shows the PE ratio for NVAI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	35.8x
M7U Nynomic	14.1x	17.6%	€133.1m
FEV FORTEC Elektronik	11.2x	-2.2%	€60.5m
LPK LPKF Laser & Electronics	91.4x	68.8%	€215.1m
S9I Stemmer Imaging	26.4x	23.2%	€317.9m
NVAI Loxley	12x	n/a	€3.3b

Price-To-Earnings vs Peers: NVAI is good value based on its Price-To-Earnings Ratio (12x) compared to the peer average (36.2x).

Price to Earnings Ratio vs Industry

How does NVAI's PE Ratio compare vs other companies in the European Electronic Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	41.7%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	41.7%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: NVAI is good value based on its Price-To-Earnings Ratio (12x) compared to the European Electronic industry average (19.1x).

Price to Earnings Ratio vs Fair Ratio

What is NVAI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NVAI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NVAI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.