Loading...

Napco Security Technologies

DB:NS1
Snowflake Description

Flawless balance sheet with solid track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
NS1
DB
$438M
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

Napco Security Technologies, Inc. manufactures and sells security products and software worldwide. The last earnings update was 74 days ago. More info.


Add to Portfolio Compare Print
  • Napco Security Technologies has significant price volatility in the past 3 months.
NS1 Share Price and Events
7 Day Returns
-2.3%
DB:NS1
1.7%
DE Electronic
1.5%
DE Market
1 Year Returns
136.8%
DB:NS1
-2%
DE Electronic
-6.2%
DE Market
NS1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Napco Security Technologies (NS1) -2.3% 23.6% 54.1% 136.8% 305.3% 402.5%
DE Electronic 1.7% 8.1% 19.9% -2% 97.4% 104.1%
DE Market 1.5% 6% 8.5% -6.2% 10.7% 15.3%
1 Year Return vs Industry and Market
  • NS1 outperformed the Electronic industry which returned -2% over the past year.
  • NS1 outperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
NS1
Industry
5yr Volatility vs Market

Value

 Is Napco Security Technologies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Napco Security Technologies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Napco Security Technologies.

DB:NS1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:NS1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.066 (1 + (1- 21%) (0%))
1.044
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.04
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.044 * 5.96%)
6.45%

Discounted Cash Flow Calculation for DB:NS1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Napco Security Technologies is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:NS1 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.45%)
2019 7.30 Analyst x1 6.86
2020 8.80 Analyst x1 7.77
2021 10.60 Analyst x1 8.79
2022 11.10 Est @ 4.69% 8.64
2023 11.47 Est @ 3.35% 8.39
2024 11.75 Est @ 2.41% 8.07
2025 11.95 Est @ 1.76% 7.72
2026 12.11 Est @ 1.3% 7.34
2027 12.23 Est @ 0.98% 6.97
2028 12.32 Est @ 0.75% 6.59
Present value of next 10 years cash flows $77.13
DB:NS1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $12.32 × (1 + 0.23%) ÷ (6.45% – 0.23%)
$198.40
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $198.40 ÷ (1 + 6.45%)10
$106.19
DB:NS1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $77.13 + $106.19
$183.32
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $183.32 / 18.47
$9.93
DB:NS1 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:NS1 represents 0.8984x of NasdaqGS:NSSC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.8984x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 9.93 x 0.8984
€8.92
Value per share (EUR) From above. €8.92
Current discount Discount to share price of €21.31
= -1 x (€21.31 - €8.92) / €8.92
-139%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Napco Security Technologies is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Napco Security Technologies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Napco Security Technologies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:NS1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in USD $0.53
NasdaqGS:NSSC Share Price ** NasdaqGS (2019-04-23) in USD $23.72
Germany Electronic Industry PE Ratio Median Figure of 13 Publicly-Listed Electronic Companies 23.37x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Napco Security Technologies.

DB:NS1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:NSSC Share Price ÷ EPS (both in USD)

= 23.72 ÷ 0.53

44.8x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Napco Security Technologies is overvalued based on earnings compared to the DE Electronic industry average.
  • Napco Security Technologies is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Napco Security Technologies's expected growth come at a high price?
Raw Data
DB:NS1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 44.8x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
30.6%per year
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.1x
Germany Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

DB:NS1 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 44.8x ÷ 30.6%

1.46x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Napco Security Technologies is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Napco Security Technologies's assets?
Raw Data
DB:NS1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in USD $3.48
NasdaqGS:NSSC Share Price * NasdaqGS (2019-04-23) in USD $23.72
Germany Electronic Industry PB Ratio Median Figure of 19 Publicly-Listed Electronic Companies 2.57x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.84x
DB:NS1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:NSSC Share Price ÷ Book Value per Share (both in USD)

= 23.72 ÷ 3.48

6.81x

* Primary Listing of Napco Security Technologies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Napco Security Technologies is overvalued based on assets compared to the DE Electronic industry average.
X
Value checks
We assess Napco Security Technologies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Napco Security Technologies has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Napco Security Technologies expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
30.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Napco Security Technologies expected to grow at an attractive rate?
  • Napco Security Technologies's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Napco Security Technologies's earnings growth is expected to exceed the Germany market average.
  • Napco Security Technologies's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:NS1 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:NS1 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 30.6%
DB:NS1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 9.4%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:NS1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:NS1 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-06-30 122 12 21 2
2020-06-30 112 10 16 2
2019-06-30 101 9 12 2
DB:NS1 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-31 98 11 10
2018-09-30 94 9 8
2018-06-30 92 8 8
2018-03-31 90 6 7
2017-12-31 89 2 6
2017-09-30 88 2 6
2017-06-30 87 2 6
2017-03-31 86 4 6
2016-12-31 85 9 6
2016-09-30 85 9 6
2016-06-30 83 9 6
2016-03-31 81 7 6

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Napco Security Technologies's earnings are expected to grow significantly at over 20% yearly.
  • Napco Security Technologies's revenue is expected to grow by 9.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:NS1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Napco Security Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NS1 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-06-30 1.09 1.25 0.92 2.00
2020-06-30 0.86 0.97 0.75 2.00
2019-06-30 0.62 0.65 0.59 2.00
DB:NS1 Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-31 0.53
2018-09-30 0.44
2018-06-30 0.41
2018-03-31 0.38
2017-12-31 0.33
2017-09-30 0.31
2017-06-30 0.30
2017-03-31 0.31
2016-12-31 0.31
2016-09-30 0.32
2016-06-30 0.31
2016-03-31 0.30

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Napco Security Technologies will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Napco Security Technologies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Napco Security Technologies has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Napco Security Technologies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Napco Security Technologies's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Napco Security Technologies's year on year earnings growth rate has been positive over the past 5 years.
  • Napco Security Technologies's 1-year earnings growth exceeds its 5-year average (57.2% vs 17.2%)
  • Napco Security Technologies's earnings growth has exceeded the DE Electronic industry average in the past year (57.2% vs 18.1%).
Earnings and Revenue History
Napco Security Technologies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Napco Security Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NS1 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 97.67 9.90 23.13 6.89
2018-09-30 93.95 8.26 23.19 6.77
2018-06-30 91.75 7.65 22.95 6.63
2018-03-31 90.17 7.17 23.19 6.70
2017-12-31 88.78 6.30 23.41 9.97
2017-09-30 88.38 5.92 23.28 8.33
2017-06-30 87.37 5.60 23.20 6.72
2017-03-31 85.75 5.82 22.69 4.94
2016-12-31 84.75 5.91 22.06
2016-09-30 84.53 6.03 21.68
2016-06-30 82.51 5.77 21.26
2016-03-31 81.42 5.68 21.27
2015-12-31 79.50 5.03 21.25
2015-09-30 78.58 5.00 21.07
2015-06-30 77.76 4.85 20.77
2015-03-31 76.32 3.84 20.34
2014-12-31 75.70 4.10 20.04
2014-09-30 74.48 3.51 19.61
2014-06-30 74.38 3.48 19.40
2014-03-31 74.66 4.35 18.68
2013-12-31 74.55 3.81 18.56
2013-09-30 73.41 3.58 18.27
2013-06-30 71.39 3.02 18.01
2013-03-31 69.46 1.65 17.94
2012-12-31 69.54 1.85 17.87
2012-09-30 69.94 2.02 17.58
2012-06-30 70.93 2.29 17.34

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Napco Security Technologies has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Napco Security Technologies used its assets more efficiently than the DE Electronic industry average last year based on Return on Assets.
  • Napco Security Technologies has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Napco Security Technologies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Napco Security Technologies has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Napco Security Technologies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Napco Security Technologies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Napco Security Technologies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Napco Security Technologies's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Napco Security Technologies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Napco Security Technologies has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Napco Security Technologies Company Filings, last reported 3 months ago.

DB:NS1 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 64.65 0.00 7.92
2018-09-30 63.71 0.00 7.47
2018-06-30 63.45 0.00 5.31
2018-03-31 59.71 2.00 4.35
2017-12-31 58.97 2.00 3.95
2017-09-30 57.82 3.50 4.45
2017-06-30 56.89 3.50 3.45
2017-03-31 53.80 3.50 2.43
2016-12-31 52.84 2.35 3.78
2016-09-30 51.87 3.93 4.72
2016-06-30 51.27 4.80 3.81
2016-03-31 47.82 7.50 3.29
2015-12-31 47.20 7.90 1.88
2015-09-30 46.76 9.30 2.81
2015-06-30 46.50 10.70 2.35
2015-03-31 43.47 10.60 1.68
2014-12-31 43.57 11.00 1.71
2014-09-30 43.44 11.40 3.74
2014-06-30 43.75 11.80 2.48
2014-03-31 41.23 12.20 2.43
2013-12-31 40.55 13.10 3.38
2013-09-30 40.18 13.50 3.71
2013-06-30 40.34 16.40 3.23
2013-03-31 37.21 16.80 1.86
2012-12-31 37.11 17.20 2.38
2012-09-30 37.29 18.10 2.33
2012-06-30 37.72 20.26 2.98
  • Napco Security Technologies has no debt.
  • Napco Security Technologies has no debt compared to 5 years ago when it was 32.3%.
  • Napco Security Technologies has no debt, it does not need to be covered by operating cash flow.
  • Napco Security Technologies has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Napco Security Technologies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Napco Security Technologies has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Napco Security Technologies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Napco Security Technologies dividends.
If you bought €2,000 of Napco Security Technologies shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Napco Security Technologies's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Napco Security Technologies's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:NS1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:NS1 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-06-30
2020-06-30
2019-06-30

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Napco Security Technologies has not reported any payouts.
  • Unable to verify if Napco Security Technologies's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Napco Security Technologies's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Napco Security Technologies has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Napco Security Technologies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Napco Security Technologies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Napco Security Technologies has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Napco Security Technologies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Richard Soloway
COMPENSATION $1,000,558
AGE 72
TENURE AS CEO 21.3 years
CEO Bio

Mr. Richard L. Soloway has been the Chief Executive Officer and President of Napco Security Technologies, Inc. (formerly Napco Security Systems Inc.) since 1998 and has been its Secretary since 1975. Mr. Soloway has been the Chairman of the Board of Directors of Napco Security Technologies, Inc. since October 1981 and its Director since 1972.

CEO Compensation
  • Richard's compensation has been consistent with company performance over the past year.
  • Richard's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Napco Security Technologies management team in years:

19.9
Average Tenure
62.5
Average Age
  • The average tenure for the Napco Security Technologies management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Richard Soloway

TITLE
Chairman
COMPENSATION
$1M
AGE
72
TENURE
21.3 yrs

Kevin Buchel

TITLE
Senior VP of Operations & Finance
COMPENSATION
$371K
AGE
65
TENURE
24 yrs

Jorge Hevia

TITLE
Senior Vice President of Corporate Sales & Marketing
COMPENSATION
$397K
AGE
60
TENURE
19.9 yrs

Michael Carrieri

TITLE
Senior Vice President of Engineering Development
COMPENSATION
$362K
AGE
60
TENURE
18.9 yrs

Patrick McKillop

TITLE
Director of Investor Relations
TENURE
2.9 yrs
Board of Directors Tenure

Average tenure and age of the Napco Security Technologies board of directors in years:

21.3
Average Tenure
70
Average Age
  • The average tenure for the Napco Security Technologies board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Richard Soloway

TITLE
Chairman
COMPENSATION
$1M
AGE
72
TENURE
37.5 yrs

Kevin Buchel

TITLE
Senior VP of Operations & Finance
COMPENSATION
$371K
AGE
65
TENURE
21.3 yrs

Randy Blaustein

TITLE
Independent Director
COMPENSATION
$81K
AGE
66
TENURE
34.3 yrs

Arnold Blumenthal

TITLE
Independent Director
COMPENSATION
$40K
AGE
91
TENURE
18.3 yrs

Andrew Wilder

TITLE
Independent Director
COMPENSATION
$44K
AGE
67
TENURE
24.3 yrs

Paul Beeber

TITLE
Independent Director
COMPENSATION
$40K
AGE
74
TENURE
15.1 yrs

Donna Soloway

TITLE
Director
COMPENSATION
$36K
AGE
70
TENURE
18.3 yrs
Who owns this company?
Recent Insider Trading
  • Napco Security Technologies insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
27. Feb 19 Sell Jorge Hevia Individual 25. Feb 19 25. Feb 19 -7,823 €18.42 €-144,069
11. Feb 19 Sell Michael Carrieri Individual 07. Feb 19 07. Feb 19 -25,000 €17.23 €-430,723
08. Feb 19 Sell Kevin Buchel Individual 08. Feb 19 08. Feb 19 -4,439 €17.22 €-76,433
21. Dec 18 Sell Andrew Wilder Individual 20. Dec 18 20. Dec 18 -12,000 €12.78 €-153,363
19. Nov 18 Sell Jorge Hevia Individual 19. Nov 18 19. Nov 18 -7,512 €14.65 €-110,055
13. Nov 18 Sell Kevin Buchel Individual 12. Nov 18 12. Nov 18 -3,505 €15.11 €-52,971
16. May 18 Sell Jorge Hevia Individual 16. May 18 16. May 18 -6,750 €9.99 €-67,411
X
Management checks
We assess Napco Security Technologies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Napco Security Technologies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Napco Security Technologies, Inc. manufactures and sells security products and software worldwide. The company offers access control systems, door security products, intrusion and fire alarm systems, and video surveillance systems for commercial, residential, institutional, industrial, and governmental applications. Its access control systems include various types of identification readers, control panels, PC-based computers, and electronically activated door-locking devices; and door locking devices comprise microprocessor-based electronic door locks with push button, card readers and bio-metric operation, door alarms, mechanical door locks, and simple dead bolt locks. The company’s alarm systems include automatic communicators, cellular communication devices, control panels, combination control panels/digital communicators and digital keypad systems, fire alarm control panels, and area detectors; and video surveillance systems comprise video cameras, control panels, video monitors, or PCs. It also buys and resells various identification readers, video cameras, PC-based computers, and peripheral equipment for access control and video surveillance systems; and markets peripheral and related equipment manufactured by other companies. The company markets and sells its products primarily to independent distributors, dealers, and installers of security equipment. Napco Security Technologies, Inc. was founded in 1969 and is headquartered in Amityville, New York.

Details
Name: Napco Security Technologies, Inc.
NS1
Exchange: DB
Founded: 1969
$390,968,613
18,470,032
Website: http://www.napcosecurity.com
Address: Napco Security Technologies, Inc.
333 Bayview Avenue,
Amityville,
New York, 11701,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS NSSC Common Stock Nasdaq Global Select US USD 08. Jun 1981
DB NS1 Common Stock Deutsche Boerse AG DE EUR 08. Jun 1981
Number of employees
Current staff
Staff numbers
1,081
Napco Security Technologies employees.
Industry
Electronic Equipment and Instruments
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 20:59
End of day share price update: 2019/04/23 00:00
Last estimates confirmation: 2019/04/12
Last earnings filing: 2019/02/08
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.