Loading...

Fabrinet

DB:FAN
Snowflake Description

Excellent balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
FAN
DB
$2B
Market Cap
Add to portfolio
  1. Home
    2. ›
  2. DE
    3. ›
  3. Tech
Last updated 2019/04/18 21:38
Company description

Fabrinet provides optical packaging and precision optical, electro-mechanical, and electronic manufacturing services in North America, the Asia-Pacific, and Europe. The last earnings update was 72 days ago. More info.

Find similar companies

Add to Portfolio Compare Print
FAN Share Price and Events
7 Day Returns
4.7%
DB:FAN
3.4%
DE Electronic
2.5%
DE Market
1 Year Returns
117.5%
DB:FAN
-1.9%
DE Electronic
-6.7%
DE Market
FAN Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Fabrinet (FAN) 4.7% 12.9% 11.8% 117.5% 94.4% 231.8%
DE Electronic 3.4% 4.8% 23% -1.9% 95% 89.5%
DE Market 2.5% 3.3% 9.2% -6.7% 9% 13.5%
1 Year Return vs Industry and Market
  • FAN outperformed the Electronic industry which returned -1.9% over the past year.
  • FAN outperformed the Market in Germany which returned -6.7% over the past year.
Price Volatility
FAN
Industry
5yr Volatility vs Market

FAN Value

 Is Fabrinet undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Fabrinet to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Fabrinet.

DB:FAN Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:FAN
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.067 (1 + (1- 21%) (2.89%)) 		1.061
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)		 1.06
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.061 * 5.96%) 		6.55%

Discounted Cash Flow Calculation for DB:FAN using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Fabrinet is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:FAN DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.55%)
2019 134.50 Analyst x1 126.23
2020 148.20 Analyst x1 130.53
2021 158.34 Est @ 6.84% 130.88
2022 166.02 Est @ 4.86% 128.80
2023 171.78 Est @ 3.47% 125.07
2024 176.07 Est @ 2.5% 120.31
2025 179.26 Est @ 1.82% 114.96
2026 181.66 Est @ 1.34% 109.33
2027 183.49 Est @ 1.01% 103.64
2028 184.91 Est @ 0.77% 98.02
Present value of next 10 years cash flows $1,187.77
DB:FAN DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $184.91 × (1 + 0.23%) ÷ (6.55% – 0.23%) 		$2,930.25
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $2,930.25 ÷ (1 + 6.55%)10 		$1,553.32
DB:FAN Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $1,187.77 + $1,553.32 		$2,741.09
Equity Value per Share
(USD)		 = Total value / Shares Outstanding
= $2,741.09 / 36.85 		$74.39
DB:FAN Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:FAN represents 0.88823x of NYSE:FN
(This could be a different class, a depositary receipt, a different currency, or all of these things.) 		0.88823x
Value per Share
(Listing Adjusted, EUR)		 = Value per Share (USD) x Listing Adjustment Factor
= $ 74.39 x 0.88823 		€66.07
Value per share (EUR) From above. €66.07
Current discount Discount to share price of €53.32
= -1 x (€53.32 - €66.07) / €66.07 		19.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Fabrinet is available for.
Intrinsic value
19%
Share price is €53.32 vs Future cash flow value of €66.07
Current Discount Checks
For Fabrinet to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Fabrinet's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Fabrinet's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Fabrinet's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Fabrinet's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:FAN PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-28) in USD $2.80
NYSE:FN Share Price ** NYSE (2019-04-18) in USD $60.03
Germany Electronic Industry PE Ratio Median Figure of 14 Publicly-Listed Electronic Companies 21.3x
Germany Market PE Ratio Median Figure of 421 Publicly-Listed Companies 19.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Fabrinet.

DB:FAN PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:FN Share Price ÷ EPS (both in USD)

= 60.03 ÷ 2.80

 21.46x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fabrinet is overvalued based on earnings compared to the DE Electronic industry average.
  • Fabrinet is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Fabrinet's expected growth come at a high price?
Raw Data
DB:FAN PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 21.46x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts		 19.1%per year
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.1x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

DB:FAN PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 21.46x ÷ 19.1%

 1.12x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fabrinet is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Fabrinet's assets?
Raw Data
DB:FAN PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-28) in USD $21.75
NYSE:FN Share Price * NYSE (2019-04-18) in USD $60.03
Germany Electronic Industry PB Ratio Median Figure of 20 Publicly-Listed Electronic Companies 2.49x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.87x
DB:FAN PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:FN Share Price ÷ Book Value per Share (both in USD)

= 60.03 ÷ 21.75

 2.76x

* Primary Listing of Fabrinet.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fabrinet is overvalued based on assets compared to the DE Electronic industry average.
X
Value checks
We assess Fabrinet's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
    5. Fabrinet has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

FAN Future Performance

 How is Fabrinet expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Fabrinet expected to grow at an attractive rate?
  • Fabrinet's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Fabrinet's earnings growth is expected to exceed the Germany market average.
  • Fabrinet's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:FAN Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:FAN Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 19.1%
DB:FAN Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 14.3%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 12.9%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:FAN Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:FAN Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 2,768 1
2022-06-30 2,407 1
2021-06-30 2,093 1
2020-06-30 1,714 182 138 5
2019-06-30 1,569 138 118 5
DB:FAN Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-12-28 1,458 170 103
2018-09-28 1,392 176 91
2018-06-29 1,372 138 84
2018-03-30 1,397 100 89
2017-12-29 1,432 88 89
2017-09-29 1,446 69 95
2017-06-30 1,420 71 97
2017-03-31 1,326 66 89
2016-12-30 1,210 43 89
2016-09-30 1,092 42 83
2016-06-24 977 47 62
2016-03-25 907 54 55

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Fabrinet's earnings are expected to grow by 19.1% yearly, however this is not considered high growth (20% yearly).
  • Fabrinet's revenue is expected to grow by 14.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:FAN Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Fabrinet Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:FAN Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30
2020-06-30 3.45 3.45 3.45 1.00
2019-06-30 3.11 3.11 3.11 1.00
DB:FAN Past Financials Data
Date (Data in USD Millions) EPS *
2018-12-28 2.80
2018-09-28 2.46
2018-06-29 2.26
2018-03-30 2.38
2017-12-29 2.39
2017-09-29 2.56
2017-06-30 2.63
2017-03-31 2.44
2016-12-30 2.44
2016-09-30 2.30
2016-06-24 1.73
2016-03-25 1.55

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Fabrinet will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
Show me more growth companies in the Electronic industry
X
Future performance checks
We assess Fabrinet's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Fabrinet has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

FAN Past Performance

  How has Fabrinet performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Fabrinet's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Fabrinet's year on year earnings growth rate has been positive over the past 5 years.
  • Fabrinet's 1-year earnings growth exceeds its 5-year average (15.3% vs 7.4%)
  • Fabrinet's earnings growth has not exceeded the DE Electronic industry average in the past year (15.3% vs 18.1%).
Earnings and Revenue History
Fabrinet's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Fabrinet Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:FAN Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-28 1,457.80 103.18 54.47
2018-09-28 1,391.79 90.98 54.90
2018-06-29 1,371.93 84.17 56.14
2018-03-30 1,397.05 88.80 54.51
2017-12-29 1,431.68 89.40 58.82
2017-09-29 1,445.76 95.38 63.21
2017-06-30 1,420.49 97.12 61.96
2017-03-31 1,326.42 89.38 59.51
2016-12-30 1,210.48 88.55 54.72
2016-09-30 1,092.36 83.06 50.89
2016-06-24 976.75 61.90 49.75
2016-03-25 906.82 55.26 47.63
2015-12-25 845.38 45.29 45.00
2015-09-25 800.70 34.21 41.60
2015-06-26 773.59 43.64 39.46
2015-03-27 727.22 40.94 34.93
2014-12-26 705.42 77.76 32.61
2014-09-26 695.63 83.57 29.21
2014-06-27 677.85 91.73 27.66
2014-03-28 677.70 96.54 26.30
2013-12-27 665.60 70.00 25.75
2013-09-27 654.47 72.15 24.62
2013-06-28 641.54 68.97 23.79
2013-03-29 624.37 61.28 23.37
2012-12-28 607.83 -6.17 23.16
2012-09-28 537.01 -56.10 22.69
2012-06-29 564.73 -56.47 23.47

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Fabrinet has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Fabrinet used its assets more efficiently than the DE Electronic industry average last year based on Return on Assets.
  • Fabrinet has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
Show me more strong past performing companies in the Electronic industry
X
Past performance checks
We assess Fabrinet's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Fabrinet has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

FAN Health

 How is Fabrinet's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Fabrinet's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Fabrinet is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Fabrinet's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Fabrinet's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 14.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Fabrinet Company Filings, last reported 3 months ago.

DB:FAN Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-28 801.53 64.09 382.50
2018-09-28 766.16 64.22 352.36
2018-06-29 740.94 65.16 332.37
2018-03-30 735.54 66.22 311.85
2017-12-29 721.77 69.65 284.23
2017-09-29 707.46 68.07 263.27
2017-06-30 681.57 72.47 285.28
2017-03-31 649.10 76.12 289.24
2016-12-30 619.67 69.17 256.13
2016-09-30 585.03 71.95 253.56
2016-06-24 554.42 60.41 284.51
2016-03-25 530.70 50.00 272.77
2015-12-25 506.22 55.50 266.56
2015-09-25 483.98 39.00 247.59
2015-06-26 478.94 40.50 255.84
2015-03-27 463.68 42.00 254.34
2014-12-26 450.03 13.50 253.27
2014-09-26 439.55 15.00 244.68
2014-06-27 426.84 16.50 233.48
2014-03-28 415.01 21.66 233.66
2013-12-27 365.48 24.08 180.06
2013-09-27 346.03 26.49 163.86
2013-06-28 325.32 28.91 149.72
2013-03-29 309.01 31.33 157.48
2012-12-28 286.20 33.75 128.10
2012-09-28 268.11 36.16 115.39
2012-06-29 250.71 38.58 115.51
  • Fabrinet's level of debt (8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (6.6% vs 8% today).
  • Debt is well covered by operating cash flow (265.7%, greater than 20% of total debt).
  • Fabrinet earns more interest than it pays, coverage of interest payments is not a concern.
Show me more healthy companies in the Electronic industry
X
Financial health checks
We assess Fabrinet's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
    7. Fabrinet has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

FAN Dividends

 What is Fabrinet's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Fabrinet dividends.
If you bought €2,000 of Fabrinet shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Fabrinet's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Fabrinet's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:FAN Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 324 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:FAN Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30
2020-06-30
2019-06-30
DB:FAN Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2011-11-07 0.000 0.000
2011-08-31 0.000 0.000
2011-08-15 0.000 0.000
2011-05-04 0.000 0.000
2011-05-02 0.000 0.000
2011-02-02 0.000 0.000
2011-01-31 0.000 0.000
2010-11-03 0.000 0.000
2010-09-08 0.000 0.000
2010-06-25 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Fabrinet has not reported any payouts.
  • Unable to verify if Fabrinet's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Fabrinet's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Fabrinet has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Fabrinet's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Fabrinet afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
    7. Fabrinet has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

FAN Management

 What is the CEO of Fabrinet's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Seamus Grady
COMPENSATION $5,199,931
AGE 51
TENURE AS CEO 1.6 years
CEO Bio

Mr. Seamus Grady has been Chief Executive Officer and Director at Fabrinet since September 22, 2017. Mr. Grady served as Executive Vice President and Chief Operating Officer, Mechanical Systems Division, at Sanmina Corporation from October 2012 to May 2017. Mr. Grady held various operations roles at Sanmina beginning in 2000, including as Senior Vice President Medical Division from June 2011 to October 2012 and Senior Vice President Global Medical Operations from March 2009 to June 2011. From 1999 to 2000, Mr. Grady served as Director of Materials and Supply Chain Management at Lucent Technologies Inc. (formerly Ascend Communications). From 1989 to 1999, Mr. Grady served in a variety of operations roles at Manufacturers Services Limited. Mr. Grady holds a B. Tech in Manufacturing Technology from the National University of Ireland, Galway (NUIG).

CEO Compensation
  • Insufficient data for Seamus to compare compensation growth.
  • Seamus's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Fabrinet management team in years:

2.1
Average Tenure
64.5
Average Age
  • The tenure for the Fabrinet management team is about average.
Management Team

Tom Mitchell

TITLE
Founder & Chairman
COMPENSATION
$12M
AGE
76

Seamus Grady

TITLE
CEO & Director
COMPENSATION
$5M
AGE
51
TENURE
1.6 yrs

Harpal Gill

TITLE
President & COO
COMPENSATION
$5M
AGE
65

TS Ng

TITLE
Executive VP & CFO
COMPENSATION
$4M
AGE
64
TENURE
7.1 yrs

Colin Campbell

TITLE
VP & General Counsel
TENURE
2.7 yrs

Mark O’Connor

TITLE
Executive Vice President of Corporate Development
TENURE
1.3 yrs

George Mitchell

TITLE
Senior Vice President of Europe
Board of Directors Tenure

Average tenure and age of the Fabrinet board of directors in years:

8.3
Average Tenure
65
Average Age
  • The tenure for the Fabrinet board of directors is about average.
Board of Directors

Tom Mitchell

TITLE
Founder & Chairman
COMPENSATION
$12M
AGE
76
TENURE
19.3 yrs

Seamus Grady

TITLE
CEO & Director
COMPENSATION
$5M
AGE
51
TENURE
1.6 yrs

Frank Levinson

TITLE
Director
COMPENSATION
$260K
AGE
65
TENURE
18.3 yrs

Tom Kelly

TITLE
Director
COMPENSATION
$267K
AGE
65
TENURE
8.5 yrs

Homa Bahrami

TITLE
Director
COMPENSATION
$254K
AGE
63
TENURE
6.7 yrs

Rollie Olson

TITLE
Lead Independent Director
COMPENSATION
$354K
AGE
75
TENURE
8.3 yrs

Greg Dougherty

TITLE
Director
AGE
58
TENURE
0.2 yrs
Who owns this company?
Recent Insider Trading
  • Fabrinet insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
26. Feb 19 Sell Toh-Seng Ng Individual 22. Feb 19 25. Feb 19 -24,518 €51.86 €-1,254,592
21. Feb 19 Sell Rollance Olson Individual 19. Feb 19 19. Feb 19 -5,000 €49.08 €-245,406
15. Feb 19 Sell Thomas Kelly Individual 14. Feb 19 14. Feb 19 -3,000 €48.59 €-145,774
15. Feb 19 Sell Toh-Seng Ng Individual 14. Feb 19 15. Feb 19 -20,000 €48.81 €-970,875
30. Nov 18 Sell Toh-Seng Ng Individual 28. Nov 18 29. Nov 18 -30,000 €46.50 €-1,389,251
30. Nov 18 Sell Harpal Gill Individual 28. Nov 18 28. Nov 18 -33,479 €46.09 €-1,542,967
16. Nov 18 Sell Seamus Grady Individual 15. Nov 18 15. Nov 18 -6,081 €45.55 €-277,011
31. Aug 18 Sell Toh-Seng Ng Individual 29. Aug 18 31. Aug 18 -40,000 €41.31 €-1,646,482
29. Aug 18 Sell Toh-Seng Ng Individual 27. Aug 18 27. Aug 18 -20,000 €40.93 €-818,621
24. Aug 18 Sell Rollance Olson Individual 23. Aug 18 23. Aug 18 -5,000 €41.49 €-207,472
30. May 18 Sell Harpal Gill Individual 29. May 18 29. May 18 -16,041 €32.07 €-514,355
26. May 18 Sell Harpal Gill Individual 25. May 18 25. May 18 -40,044 €31.77 €-1,272,325
22. May 18 Sell Harpal Gill Individual 22. May 18 22. May 18 -27,898 €31.45 €-877,385
22. May 18 Sell Harpal Gill Individual 21. May 18 21. May 18 -21,457 €31.51 €-676,144
X
Management checks
We assess Fabrinet's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
    5. Fabrinet has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

FAN News

Simply Wall St News

FAN Company Info

Description

Fabrinet provides optical packaging and precision optical, electro-mechanical, and electronic manufacturing services in North America, the Asia-Pacific, and Europe. The company offers a range of optical and electro-mechanical capabilities in the manufacturing process, including process design and engineering, supply chain management, manufacturing, printed circuit board assembly, packaging, integration, final assembly, and test. Its products comprise switching products, such as reconfigurable optical add-drop multiplexers, optical amplifiers, modulators, and other optical components and modules that enable network managers to route voice, video, and data communications traffic through fiber optic cables at various wavelengths and speeds, and over various distances; tunable lasers, transceivers, and transponders; and active optical cables, which provide high-speed interconnect capabilities for data centers and computing clusters, as well as for Infiniband, Ethernet, fiber channel, and optical backplane connectivity. The company also offers solid state, diode-pumped, gas, and fiber lasers used in semiconductor processing, biotechnology and medical device, metrology, and material processing industries; and differential pressure, micro-gyro, fuel, and other sensors used in automobiles, as well as non-contact temperature measurement sensors for the medical industry. In addition, it designs and fabricates application-specific crystals, lenses, prisms, mirrors, and laser components and substrates, as well as other custom and standard borosilicate, clear fused quartz, and synthetic fused silica glass products. The company serves original equipment manufacturers of optical communication components, modules and sub-systems, industrial lasers, medical devices, and sensors. Fabrinet was incorporated in 1999 and is based in George Town, the Cayman Islands.

Details
Name: Fabrinet
FAN
Exchange: DB
Founded: 1999
$1,971,772,351
36,849,056
Website: http://www.fabrinet.com
Address: Fabrinet
190 Elgin Avenue,
George Town,
Grand Cayman, KY1-9005,
Cayman Islands
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE FN Ordinary Shares New York Stock Exchange US USD 25. Jun 2010
DB FAN Ordinary Shares Deutsche Boerse AG DE EUR 25. Jun 2010
Number of employees
Current staff
Staff numbers
10,579
Fabrinet employees.
Industry
Electronic Manufacturing Services
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 21:38
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/03/28
Last earnings filing: 2019/02/05
Last earnings reported: 2018/12/28
Last annual earnings reported: 2018/06/29


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Related Companies

© 2019 Simply Wall Street Pty Ltd, Community Design 2845206, US Design Patent #29/544/281, European Design Registration #2845206, Standard & Poor’s Financial Services LLC. All rights reserved.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2019, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2019)