Nordic LEVEL Group AB (publ.) Valuation

Is 9T2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9T2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9T2 (€0.05) is trading below our estimate of fair value (€0.32)

Significantly Below Fair Value: 9T2 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9T2?

Key metric: As 9T2 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9T2. This is calculated by dividing 9T2's market cap by their current revenue.
What is 9T2's PS Ratio?
PS Ratio	0.4x
Sales	SEK 371.57m
Market Cap	SEK 142.37m

9T2 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	-47.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 9T2's PS Ratio compare to its peers?

The above table shows the PS ratio for 9T2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.2x
SSS Schulte-Schlagbaum	0.2x	n/a	€10.9m
V6C Viscom	0.3x	7.2%	€27.5m
MBQ Mobotix	0.1x	4.8%	€6.8m
SYT Softing	0.4x	6.9%	€35.4m
9T2 Nordic LEVEL Group AB (publ.)	0.4x	12.7%	€142.4m

Price-To-Sales vs Peers: 9T2 is expensive based on its Price-To-Sales Ratio (0.4x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does 9T2's PS Ratio compare vs other companies in the DE Electronic Industry?

4 Companies	Price / Sales	Estimated Growth	Market Cap
SCE Schweizer Electronic	0.08x	4.3%	US$11.85m
UDC UniDevice	0.004x	4.6%	US$1.94m
7PF0 Syncro Group	0.02x	n/a	US$341.17k
UDC UniDevice	0.0003x	n/a	US$156.72k

No more companies available in this PS range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 9T2 is good value based on its Price-To-Sales Ratio (0.4x) compared to the European Electronic industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is 9T2's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9T2 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.4x
Fair PS Ratio	0.5x

Price-To-Sales vs Fair Ratio: 9T2 is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

JEOL

JP¥289.5b

Engages in the research, development, manufacture, and marketing of scientific and metrology instruments, semiconductor and industrial equipment, and medical equipment worldwide.

JEL

JP¥35.00

-0.6%

UniDevice

€1.8m

Together with its subsidiary, PPA International AG, engages in wholesale of electronic entertainment and communication devices.

UDC

€0.12

-92.0%

KATEK

€221.7m

Provides electronics value chain services in Germany, Europe, and internationally.

KTEK

€15.10

1.0%