Daishinku is forecast to grow earnings and revenue by 39.8% and 5.1% per annum respectively. EPS is expected to grow by 39.8% per annum. Return on equity is forecast to be 3.1% in 3 years.
Key information
39.8%
Earnings growth rate
39.77%
EPS growth rate
Electronic earnings growth
35.6%
Revenue growth rate
5.1%
Future return on equity
3.11%
Analyst coverage
Low
Last updated
16 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:90G - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
46,200
1,100
N/A
N/A
1
3/31/2028
43,400
850
-300
4,700
2
3/31/2027
40,900
-300
500
5,500
1
3/31/2026
39,551
420
-4,918
-1,779
N/A
12/31/2025
38,618
374
N/A
N/A
N/A
9/30/2025
38,773
463
-2,230
-960
N/A
6/30/2025
38,170
-534
N/A
N/A
N/A
3/31/2025
38,620
285
-4,623
2,296
N/A
12/31/2024
39,207
735
N/A
N/A
N/A
9/30/2024
39,449
-13
-707
8,036
N/A
6/30/2024
39,852
1,816
N/A
N/A
N/A
3/31/2024
39,343
1,876
3,359
8,243
N/A
12/31/2023
38,510
1,555
N/A
N/A
N/A
9/30/2023
37,470
1,613
1,632
5,938
N/A
6/30/2023
37,465
1,632
N/A
N/A
N/A
3/31/2023
38,430
3,208
-661
5,859
N/A
12/31/2022
39,243
4,145
N/A
N/A
N/A
9/30/2022
40,164
5,061
-1,915
5,908
N/A
6/30/2022
41,082
5,123
N/A
N/A
N/A
3/31/2022
41,306
3,848
2,958
8,762
N/A
12/31/2021
41,429
3,214
N/A
N/A
N/A
9/30/2021
40,160
2,891
2,962
7,686
N/A
6/30/2021
37,158
2,115
N/A
N/A
N/A
3/31/2021
33,189
1,223
-2,229
2,707
N/A
12/31/2020
31,056
1,396
N/A
N/A
N/A
9/30/2020
29,895
996
-4,362
841
N/A
6/30/2020
29,419
582
N/A
N/A
N/A
3/31/2020
29,881
276
-2,851
688
N/A
12/31/2019
28,582
-675
N/A
N/A
N/A
9/30/2019
27,829
-1,159
N/A
-128
N/A
6/30/2019
28,090
-1,099
N/A
N/A
N/A
3/31/2019
28,457
-475
N/A
998
N/A
12/31/2018
29,225
-1,119
N/A
N/A
N/A
9/30/2018
29,976
-651
N/A
1,383
N/A
6/30/2018
30,361
-320
N/A
N/A
N/A
3/31/2018
30,298
-298
N/A
849
N/A
12/31/2017
30,700
429
N/A
N/A
N/A
9/30/2017
31,185
1,415
N/A
2,226
N/A
6/30/2017
30,939
1,201
N/A
N/A
N/A
3/31/2017
30,959
691
N/A
2,584
N/A
12/31/2016
30,693
970
N/A
N/A
N/A
9/30/2016
30,765
113
N/A
3,134
N/A
6/30/2016
31,247
-238
N/A
N/A
N/A
3/31/2016
32,182
139
N/A
4,847
N/A
12/31/2015
32,473
-5,946
N/A
N/A
N/A
9/30/2015
32,147
-6,172
N/A
2,968
N/A
6/30/2015
31,666
-5,770
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 90G's forecast earnings growth (39.8% per year) is above the savings rate (1.9%).
Earnings vs Market: 90G's earnings (39.8% per year) are forecast to grow faster than the German market (17% per year).
High Growth Earnings: 90G's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 90G's revenue (5.1% per year) is forecast to grow slower than the German market (6.6% per year).
High Growth Revenue: 90G's revenue (5.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 90G's Return on Equity is forecast to be low in 3 years time (3.1%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/17 01:15
End of Day Share Price
2026/06/17 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Daishinku Corp. is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.