Loading...

ACTIA Group

BST:AG9
Snowflake Description

Good value average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
AG9
BST
€84M
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

ACTIA Group S.A. manufactures and sells electronic on-board systems for the automotive and telecommunications markets in France and internationally. The last earnings update was 212 days ago. More info.


Add to Portfolio Compare Print
  • ACTIA Group has significant price volatility in the past 3 months.
AG9 Share Price and Events
7 Day Returns
1.5%
BST:AG9
2.8%
DE Electronic
2.4%
DE Market
1 Year Returns
-
BST:AG9
-1%
DE Electronic
-6.2%
DE Market
AG9 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
ACTIA Group (AG9) 1.5% 5% 24% - - -
DE Electronic 2.8% 4.1% 20.4% -1% 98.9% 101.5%
DE Market 2.4% 3% 7.4% -6.2% 9.6% 14.1%
1 Year Return vs Industry and Market
  • No trading data on AG9.
  • No trading data on AG9.
Price Volatility
AG9
Industry
5yr Volatility vs Market

Value

 Is ACTIA Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of ACTIA Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for ACTIA Group.

BST:AG9 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 13.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:AG9
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.067 (1 + (1- 33%) (202.48%))
2.015
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (2 * 6.65%)
13.53%

Discounted Cash Flow Calculation for BST:AG9 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for ACTIA Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:AG9 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 13.53%)
2019 -0.50 Analyst x1 -0.44
2020 1.90 Analyst x1 1.47
2021 3.13 Est @ 64.68% 2.14
2022 4.55 Est @ 45.35% 2.74
2023 5.99 Est @ 31.81% 3.18
2024 7.33 Est @ 22.34% 3.43
2025 8.49 Est @ 15.7% 3.49
2026 9.42 Est @ 11.06% 3.42
2027 10.16 Est @ 7.81% 3.24
2028 10.72 Est @ 5.54% 3.01
Present value of next 10 years cash flows €25.68
BST:AG9 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= €10.72 × (1 + 0.23%) ÷ (13.53% – 0.23%)
€80.80
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €80.80 ÷ (1 + 13.53%)10
€22.72
BST:AG9 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €25.68 + €22.72
€48.40
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €48.40 / 20.08
€2.41
BST:AG9 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:AG9 represents 0.98568x of ENXTPA:ATI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.98568x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 2.41 x 0.98568
€2.38
Value per share (EUR) From above. €2.38
Current discount Discount to share price of €4.13
= -1 x (€4.13 - €2.38) / €2.38
-73.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of ACTIA Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for ACTIA Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are ACTIA Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:AG9 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-06-30) in EUR €0.40
ENXTPA:ATI Share Price ** ENXTPA (2019-04-18) in EUR €4.19
Germany Electronic Industry PE Ratio Median Figure of 13 Publicly-Listed Electronic Companies 23.37x
Germany Market PE Ratio Median Figure of 422 Publicly-Listed Companies 19.67x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of ACTIA Group.

BST:AG9 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:ATI Share Price ÷ EPS (both in EUR)

= 4.19 ÷ 0.40

10.47x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ACTIA Group is good value based on earnings compared to the DE Electronic industry average.
  • ACTIA Group is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does ACTIA Group's expected growth come at a high price?
Raw Data
BST:AG9 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 10.47x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
24.7%per year
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.1x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.58x

*Line of best fit is calculated by linear regression .

BST:AG9 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 10.47x ÷ 24.7%

0.42x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ACTIA Group is good value based on expected growth next year.
Price based on value of assets
What value do investors place on ACTIA Group's assets?
Raw Data
BST:AG9 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-06-30) in EUR €6.25
ENXTPA:ATI Share Price * ENXTPA (2019-04-18) in EUR €4.19
Germany Electronic Industry PB Ratio Median Figure of 19 Publicly-Listed Electronic Companies 2.57x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.85x
BST:AG9 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:ATI Share Price ÷ Book Value per Share (both in EUR)

= 4.19 ÷ 6.25

0.67x

* Primary Listing of ACTIA Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ACTIA Group is good value based on assets compared to the DE Electronic industry average.
X
Value checks
We assess ACTIA Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. ACTIA Group has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is ACTIA Group expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
24.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is ACTIA Group expected to grow at an attractive rate?
  • ACTIA Group's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • ACTIA Group's earnings growth is expected to exceed the Germany market average.
  • ACTIA Group's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:AG9 Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:AG9 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 24.7%
BST:AG9 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 4.7%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:AG9 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:AG9 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 503 35 13 2
2019-12-31 506 31 10 1
2018-12-31 463 30 7 2
BST:AG9 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2018-06-30 444 -1 8
2018-03-31 440 8 8
2017-12-31 436 17 8
2017-09-30 433 22 10
2017-06-30 429 25 13
2017-03-31 430 29 17
2016-12-31 432 32 21
2016-09-30 426 29 21
2016-06-30 420 26 22
2016-03-31 401 16 18
2015-12-31 381 5 15
2015-09-30 370 6 14

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • ACTIA Group's earnings are expected to grow significantly at over 20% yearly.
  • ACTIA Group's revenue is expected to grow by 4.7% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:AG9 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from ACTIA Group Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:AG9 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31 0.63 0.71 0.55 2.00
2019-12-31 0.51 0.51 0.51 1.00
2018-12-31 0.26 0.29 0.24 2.00
BST:AG9 Past Financials Data
Date (Data in EUR Millions) EPS *
2018-06-30 0.40
2018-03-31 0.41
2017-12-31 0.41
2017-09-30 0.51
2017-06-30 0.62
2017-03-31 0.83
2016-12-31 1.04
2016-09-30 1.06
2016-06-30 1.08
2016-03-31 0.92
2015-12-31 0.76
2015-09-30 0.70

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • ACTIA Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess ACTIA Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
ACTIA Group has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has ACTIA Group performed over the past 5 years?

  • ACTIA Group's last earnings update was 212 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare ACTIA Group's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • ACTIA Group's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • ACTIA Group's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • ACTIA Group's 1-year earnings growth is negative, it can't be compared to the DE Electronic industry average.
Earnings and Revenue History
ACTIA Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from ACTIA Group Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:AG9 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-06-30 443.96 7.91 181.43 -3.82
2018-03-31 440.05 8.09 179.61 -3.56
2017-12-31 436.13 8.26 177.78 -3.29
2017-09-30 432.64 10.43 171.84 -3.11
2017-06-30 428.60 12.60 168.03 -2.93
2017-03-31 430.12 16.76 165.76 -3.35
2016-12-31 431.65 20.91 163.49 -3.76
2016-09-30 425.79 21.28 159.91 -3.70
2016-06-30 419.94 21.65 156.33 -3.63
2016-03-31 400.57 18.47 151.96 -3.42
2015-12-31 381.21 15.29 147.59 -3.20
2015-09-30 370.16 14.18 143.92 -3.25
2015-06-30 359.12 13.07 140.24 -3.31
2015-03-31 349.50 13.65 138.00 -3.20
2014-12-31 339.89 14.24 135.76 -3.09
2014-09-30 330.85 13.22 134.40 -3.21
2014-06-30 321.82 12.20 133.04 -3.32
2014-03-31 312.74 11.38 130.14 -3.22
2013-12-31 303.66 10.56 127.24 -3.11
2013-09-30 296.34 9.26 128.18 -3.16
2013-06-30 289.03 7.96 129.12 -3.21
2013-03-31 289.07 6.19 130.35 -3.04
2012-12-31 289.11 4.41 131.58 -2.88
2012-09-30 295.90 4.53 133.77 -2.54
2012-06-30 302.70 4.65 135.95 -2.20

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • ACTIA Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • ACTIA Group used its assets less efficiently than the DE Electronic industry average last year based on Return on Assets.
  • ACTIA Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess ACTIA Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
ACTIA Group has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is ACTIA Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up ACTIA Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • ACTIA Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • ACTIA Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of ACTIA Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from ACTIA Group Company Filings, last reported 9 months ago.

BST:AG9 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-06-30 126.77 170.38 30.85
2018-03-31 126.77 170.38 30.85
2017-12-31 127.45 157.88 45.58
2017-09-30 127.45 157.88 45.58
2017-06-30 122.94 125.42 30.92
2017-03-31 122.94 125.42 30.92
2016-12-31 125.24 121.97 27.35
2016-09-30 125.24 121.97 27.35
2016-06-30 116.70 119.10 24.60
2016-03-31 116.70 119.10 24.60
2015-12-31 111.00 121.28 21.04
2015-09-30 111.00 121.28 21.04
2015-06-30 99.36 110.40 17.25
2015-03-31 99.36 110.40 17.25
2014-12-31 95.02 107.61 24.50
2014-09-30 95.02 107.61 24.50
2014-06-30 84.63 94.54 13.77
2014-03-31 84.63 94.54 13.77
2013-12-31 81.11 99.62 16.88
2013-09-30 81.11 99.62 16.88
2013-06-30 74.71 98.97 12.18
2013-03-31 74.71 98.97 12.18
2012-12-31 72.16 101.80 9.20
2012-09-30 72.16 101.80 9.20
2012-06-30 68.81 97.25 10.38
  • ACTIA Group's level of debt (134.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (132.4% vs 134.4% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Interest payments on debt are well covered by earnings (EBIT is 5x coverage).
X
Financial health checks
We assess ACTIA Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. ACTIA Group has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is ACTIA Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.86%
Current annual income from ACTIA Group dividends. Estimated to be 2.27% next year.
If you bought €2,000 of ACTIA Group shares you are expected to receive €57 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • ACTIA Group's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.43%).
  • ACTIA Group's dividend is below the markets top 25% of dividend payers in Germany (3.7%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:AG9 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:AG9 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.11 1.00
2019-12-31 0.08 1.00
2018-12-31 0.06 1.00
BST:AG9 Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2018-04-26 0.120 2.451
2017-04-27 0.150 1.943
2016-04-21 0.100 1.446
2015-04-22 0.100 1.725
2014-04-14 0.070 1.326
2014-03-27 0.070 1.238
2013-04-18 0.070 4.139
2010-09-15 0.000 0.000
2010-04-30 0.000 0.000
2009-04-30 0.050 3.057
2009-04-20 0.050 3.534

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of ACTIA Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.3x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (6x coverage).
X
Income/ dividend checks
We assess ACTIA Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can ACTIA Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. ACTIA Group has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of ACTIA Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jean-Louis Pech
COMPENSATION €322,997
AGE 58
TENURE AS CEO 4.8 years
CEO Bio

Mr. Jean-Louis Pech has been the Chairman of the Executive Board at Actia Group since June 27, 2014 and has been its Members of the Executive Board since March 24, 2014. Mr. Pech is the Chief Executive Officer at Alpha Recyclage Composites SAS. Mr. Pech served as Chief Executive Officer of Sotracim from 1987 to 1988; Creator and Manager of IDE Ingénierie S.A. since 1987; Member of the Executive Board of LP2C S.A. since 1992; Creator and Manager of Alpha Recyclage Franche Comte since 1998; and Creator and Manager of JLS Invest since 2007. He served as Chairman of GIE France Recyclage Pneumatique since 2009. He holds Engineering degree, INSA, major Industrial Processes and Environmental Engineering 1985 and holds Postgraduate degree (D.E.A.) Antipollution Engineering.

CEO Compensation
  • Jean-Louis's compensation has been consistent with company performance over the past year.
  • Jean-Louis's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the ACTIA Group management team in years:

16.4
Average Tenure
57
Average Age
  • The average tenure for the ACTIA Group management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Jean-Louis Pech

TITLE
Chairman of the Executive Board
COMPENSATION
€323K
AGE
58
TENURE
4.8 yrs

Catherine Mallet

TITLE
Member of the Executive Board
COMPENSATION
€124K
AGE
49
TENURE
16.4 yrs

Marine Candelon-Bonnemaison

TITLE
Member of the Executive Board
COMPENSATION
€86K
AGE
57
TENURE
16.4 yrs
Board of Directors Tenure

Average tenure and age of the ACTIA Group board of directors in years:

12.8
Average Tenure
74
Average Age
  • The average tenure for the ACTIA Group board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Louis Pech

TITLE
Chairman of the Supervisory Board
COMPENSATION
€106K
AGE
84
TENURE
16.4 yrs

Pierre Calmels

TITLE
Vice-Chairman of the Supervisory Board
COMPENSATION
€60K
AGE
82
TENURE
15.6 yrs

Günther Thrum

TITLE
Member of the Supervisory Board
AGE
80
TENURE
16.4 yrs

Véronique Vedrine

TITLE
Member of Supervisory Board
AGE
59
TENURE
15 yrs

Christian Desmoulins

TITLE
Non-Voting Observer
COMPENSATION
€250K
AGE
67
TENURE
4.8 yrs

Alain Costes

TITLE
Independent Member of the Supervisory Board
AGE
79
TENURE
15.4 yrs

Jean-Philippe Brinet

TITLE
Non-Voting Observer
AGE
75
TENURE
9.6 yrs

Henri-Paul Brochet

TITLE
Independent Member of the Supervisory Board
AGE
73
TENURE
10.6 yrs

Carole Garcia

TITLE
Independent Member of the Supervisory Board
AGE
47
TENURE
4.9 yrs

Catherine Casamatta

TITLE
Member of the Supervisory Board
AGE
45
TENURE
1.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess ACTIA Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. ACTIA Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

ACTIA Group S.A. manufactures and sells electronic on-board systems for the automotive and telecommunications markets in France and internationally. Its Automotive division designs and manufactures electronic systems connecting various embedded electrical and electronic parts of a vehicle; and provides software applications to customize and configure these systems. Its products include instrumentation and driver cockpit systems comprising instrument displays, dashboards, and driver cockpit systems for various professional vehicles; CCTV (video) surveillance, infotainment broadcasting systems for passengers, and radio and audio systems for vehicles; telematics platforms, including global positioning and telecommunications systems, calculator, and memory; and electric power trains, batteries for vehicles, and electronic diagnostics products. This division also offers technical inspection and repair equipment for light vehicles, utility vehicles, or trucks; and designs and produces electronics for third parties. Its Telecommunications division offers equipment for satellite telecommunications earth stations and related products, such as amplifiers, and transmission/reception sub-assemblies; and products and solutions for monitoring earth stations to various systems manufacturers. This division also offers control-command equipment for energy transmission and distribution systems, transmission systems, and operating maintenance services; and equipment and systems for digital TV and radio, and telecommunications sectors. In addition, this division provides visual and audio information, video surveillance, announcement, and specific train to trackside transmission systems; and detection equipment and relays for railways. The company is also involved in the real estate activity. The company was formerly known as Actielec Technologies and changed its name to ACTIA Group S.A. in September 2008. ACTIA Group S.A. was founded in 1986 and is headquartered in Toulouse, France.

Details
Name: ACTIA Group S.A.
AG9
Exchange: BST
Founded: 1986
€84,148,427
20,083,157
Website: http://www.actia.com
Address: ACTIA Group S.A.
5, rue Jorge Semprun,
BP 74215,
Toulouse,
Midi-Pyrénées, 31432,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA ATI Ordinary Shares Euronext Paris FR EUR 05. Jun 2000
BST AG9 Ordinary Shares Boerse-Stuttgart DE EUR 05. Jun 2000
LSE 0OJJ Ordinary Shares London Stock Exchange GB EUR 05. Jun 2000
BATS-CHIXE ATIP Ordinary Shares BATS 'Chi-X Europe' GB EUR 05. Jun 2000
Number of employees
Current staff
Staff numbers
3,459
ACTIA Group employees.
Industry
Electronic Equipment and Instruments
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/19 22:28
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/04/09
Last earnings filing: 2018/09/19
Last earnings reported: 2018/06/30
Last annual earnings reported: 2017/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.