Loading...

Baylin Technologies

BST:5BT
Snowflake Description

Adequate balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5BT
BST
CA$154M
Market Cap
  1. Home
  2. DE
  3. Tech
Company description

Baylin Technologies Inc., through its subsidiaries, engages in the research, designs, development, manufacture, and sale of a range of passive and active radio frequency (RF) and terrestrial microwave products in the North American and Asia. The last earnings update was 41 days ago. More info.


Add to Portfolio Compare Print
5BT Share Price and Events
7 Day Returns
1.7%
BST:5BT
1.7%
DE Electronic
1.5%
DE Market
1 Year Returns
22.4%
BST:5BT
-2%
DE Electronic
-6.2%
DE Market
5BT Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Baylin Technologies (5BT) 1.7% -2% 7.7% 22.4% 88% -
DE Electronic 1.7% 8.1% 19.9% -2% 97.4% 104.1%
DE Market 1.5% 6% 8.5% -6.2% 10.7% 15.3%
1 Year Return vs Industry and Market
  • 5BT outperformed the Electronic industry which returned -2% over the past year.
  • 5BT outperformed the Market in Germany which returned -6.2% over the past year.
Price Volatility
5BT
Industry
5yr Volatility vs Market
Related Companies

5BT Value

 Is Baylin Technologies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Baylin Technologies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Baylin Technologies.

BST:5BT Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:5BT
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.066 (1 + (1- 26.5%) (32.04%))
1.212
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.21
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.212 * 5.96%)
7.45%

Discounted Cash Flow Calculation for BST:5BT using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Baylin Technologies is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BST:5BT DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 7.45%)
2019 3.10 Analyst x1 2.88
2020 17.90 Analyst x1 15.50
2021 30.01 Est @ 67.63% 24.19
2022 44.23 Est @ 47.41% 33.18
2023 58.94 Est @ 33.26% 41.15
2024 72.71 Est @ 23.35% 47.24
2025 84.64 Est @ 16.41% 51.17
2026 94.42 Est @ 11.56% 53.13
2027 102.13 Est @ 8.16% 53.48
2028 108.03 Est @ 5.78% 52.65
Present value of next 10 years cash flows CA$374.57
BST:5BT DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CA$108.03 × (1 + 0.23%) ÷ (7.45% – 0.23%)
CA$1,498.64
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$1,498.64 ÷ (1 + 7.45%)10
CA$730.33
BST:5BT Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$374.57 + CA$730.33
CA$1,104.90
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$1,104.90 / 40.07
CA$27.57
BST:5BT Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:5BT represents 0.6584x of TSX:BYL
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.6584x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 27.57 x 0.6584
€18.15
Value per share (EUR) From above. €18.15
Current discount Discount to share price of €2.51
= -1 x (€2.51 - €18.15) / €18.15
86.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Baylin Technologies is available for.
Intrinsic value
>50%
Share price is €2.51 vs Future cash flow value of €18.15
Current Discount Checks
For Baylin Technologies to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Baylin Technologies's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Baylin Technologies's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Baylin Technologies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Baylin Technologies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:5BT PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in CAD CA$-0.13
TSX:BYL Share Price ** TSX (2019-04-23) in CAD CA$3.81
Germany Electronic Industry PE Ratio Median Figure of 13 Publicly-Listed Electronic Companies 23.37x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.6x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Baylin Technologies.

BST:5BT PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:BYL Share Price ÷ EPS (both in CAD)

= 3.81 ÷ -0.13

-28.98x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Baylin Technologies is loss making, we can't compare its value to the DE Electronic industry average.
  • Baylin Technologies is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Baylin Technologies's expected growth come at a high price?
Raw Data
BST:5BT PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -28.98x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
Not available
Germany Electronic Industry PEG Ratio Median Figure of 12 Publicly-Listed Electronic Companies 2.1x
Germany Market PEG Ratio Median Figure of 269 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Baylin Technologies, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Baylin Technologies's assets?
Raw Data
BST:5BT PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in CAD CA$2.05
TSX:BYL Share Price * TSX (2019-04-23) in CAD CA$3.81
Germany Electronic Industry PB Ratio Median Figure of 19 Publicly-Listed Electronic Companies 2.57x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.84x
BST:5BT PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:BYL Share Price ÷ Book Value per Share (both in CAD)

= 3.81 ÷ 2.05

1.86x

* Primary Listing of Baylin Technologies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Baylin Technologies is good value based on assets compared to the DE Electronic industry average.
X
Value checks
We assess Baylin Technologies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. Baylin Technologies has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

5BT Future Performance

 How is Baylin Technologies expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.6%
Expected annual growth in revenue.
Earnings growth vs Low Risk Savings
Is Baylin Technologies expected to grow at an attractive rate?
  • Unable to compare Baylin Technologies's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Baylin Technologies's earnings growth to the Germany market average as no estimate data is available.
  • Baylin Technologies's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:5BT Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:5BT Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 13.6%
Germany Electronic Industry Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Electronic Industry Revenue Growth Rate Market Cap Weighted Average 7.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:5BT Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:5BT Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 180 21 4
2019-12-31 164 8 4
BST:5BT Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2018-12-31 136 -1 -5
2018-09-30 125 -1 -5
2018-06-30 114 -2 -2
2018-03-31 101 0 -6
2017-12-31 92 1 -4
2017-09-30 87 -3 -6
2017-06-30 83 -1 -6
2017-03-31 83 -1 -4
2016-12-31 84 1 -3
2016-09-30 81 0 -5
2016-06-30 74 -6 -9
2016-03-31 66 -6 -12

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Baylin Technologies is high growth as no earnings estimate data is available.
  • Baylin Technologies's revenue is expected to grow by 13.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:5BT Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Baylin Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:5BT Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31
2019-12-31
BST:5BT Past Financials Data
Date (Data in CAD Millions) EPS *
2018-12-31 -0.13
2018-09-30 -0.16
2018-06-30 -0.09
2018-03-31 -0.25
2017-12-31 -0.17
2017-09-30 -0.27
2017-06-30 -0.31
2017-03-31 -0.18
2016-12-31 -0.14
2016-09-30 -0.28
2016-06-30 -0.48
2016-03-31 -0.65

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Baylin Technologies will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Baylin Technologies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Baylin Technologies has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

5BT Past Performance

  How has Baylin Technologies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Baylin Technologies's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Baylin Technologies does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Baylin Technologies's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Baylin Technologies's 1-year growth to the DE Electronic industry average as it is not currently profitable.
Earnings and Revenue History
Baylin Technologies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Baylin Technologies Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:5BT Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 136.21 -4.65 37.38 15.36
2018-09-30 124.56 -5.15 27.82 13.32
2018-06-30 113.51 -2.40 25.63 11.96
2018-03-31 101.28 -6.35 23.19 11.58
2017-12-31 91.64 -4.01 18.87 11.25
2017-09-30 87.29 -5.62 19.30 11.14
2017-06-30 82.60 -6.34 18.08 11.51
2017-03-31 83.01 -3.55 17.00 10.71
2016-12-31 84.13 -2.68 16.78 10.23
2016-09-30 81.18 -5.30 17.35 9.90
2016-06-30 74.23 -9.31 17.60 9.23
2016-03-31 66.41 -12.35 19.05 8.75
2015-12-31 59.70 -20.35 20.49 8.98
2015-09-30 52.89 -21.84 18.56 9.28
2015-06-30 50.93 -20.25 17.12 9.14
2015-03-31 52.64 -20.22 16.73 9.60
2014-12-31 51.96 -16.29 15.27 9.02
2014-09-30 55.55 -9.80 14.18 8.13
2014-06-30 59.96 -11.84 12.74 7.53
2014-03-31 81.23 -4.82 12.49 7.91
2013-12-31 85.06 0.88 11.13 7.47
2013-09-30 88.65 2.28 10.86 7.38
2013-06-30 89.88 9.02 11.51 7.44
2013-03-31 73.00 5.15 10.33 6.84
2012-12-31 68.49 4.52 9.93 6.57

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Baylin Technologies has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Baylin Technologies used its assets less efficiently than the DE Electronic industry average last year based on Return on Assets.
  • It is difficult to establish if Baylin Technologies improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Baylin Technologies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Baylin Technologies has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

5BT Health

 How is Baylin Technologies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Baylin Technologies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Baylin Technologies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Baylin Technologies's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Baylin Technologies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Baylin Technologies Company Filings, last reported 3 months ago.

BST:5BT Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 81.83 49.43 20.86
2018-09-30 79.65 54.27 19.05
2018-06-30 56.88 31.50 6.15
2018-03-31 56.23 31.41 9.37
2017-12-31 55.83 4.51 35.16
2017-09-30 37.04 4.54 13.22
2017-06-30 37.45 4.86 15.02
2017-03-31 39.86 4.93 15.57
2016-12-31 41.43 3.48 18.48
2016-09-30 38.04 3.55 12.43
2016-06-30 37.89 3.52 10.58
2016-03-31 38.51 3.96 8.70
2015-12-31 41.84 8.84 15.85
2015-09-30 45.19 9.22 16.41
2015-06-30 46.35 9.48 20.31
2015-03-31 50.21 11.05 22.40
2014-12-31 52.72 11.00 27.50
2014-09-30 56.47 10.24 33.88
2014-06-30 56.84 6.44 34.95
2014-03-31 61.32 7.03 40.61
2013-12-31 63.31 10.60 47.87
2013-09-30 17.47 17.28 6.56
2013-06-30 16.81 18.74 10.66
2013-03-31 9.73 16.79 7.12
2012-12-31 9.53 16.45 6.97
  • Baylin Technologies's level of debt (60.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (16.7% vs 60.4% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Baylin Technologies has sufficient cash runway for more than 3 years based on current free cash flow.
  • Baylin Technologies has sufficient cash runway for more than 3 years if free cash flow continues to reduce at historical rates of -15.4% each year.
X
Financial health checks
We assess Baylin Technologies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Baylin Technologies has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

5BT Dividends

 What is Baylin Technologies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Baylin Technologies dividends.
If you bought €2,000 of Baylin Technologies shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Baylin Technologies's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Baylin Technologies's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:5BT Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Germany Electronic Industry Average Dividend Yield Market Cap Weighted Average of 9 Stocks 1.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:5BT Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2020-12-31
2019-12-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Baylin Technologies has not reported any payouts.
  • Unable to verify if Baylin Technologies's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Baylin Technologies's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Baylin Technologies has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Baylin Technologies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Baylin Technologies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Baylin Technologies has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

5BT Management

 What is the CEO of Baylin Technologies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Randy Dewey
COMPENSATION CA$827,886
AGE 50
TENURE AS CEO 4 years
CEO Bio

Mr. Randy L. Dewey has been President and Chief Executive Officer at Baylin Technologies Inc. since August 24, 2015 and served as its Vice-Chairman since March 2015. Mr. Dewey served as the Interim Chief Executive Officer and Interim President of Baylin Technologies Inc. from March 27, 2015 to August 24, 2015. Mr. Dewey served as the President of Navistone Financial. Mr. Dewey served as the Chief Executive Officer of SuomiTV Finland from March 2010 to January 2012. He served as a Vice-President of Revenue Acquisition, Jameson Bank from August 2008 to February 2010. Mr. Dewey served as the Managing Director of IHDG from 1999 to 2003. Mr. Dewey served as Vice President of Sales and Marketing for ArcelorMittal (a subsidiary of Dofasco Automotive Components). He served as a Interim Chief Executive Officer of Artistic Innovations. Mr. Dewey has been a Vice Chairman of Baylin Technologies, Inc. since September 2013. Mr. Dewey serves as a Director at Galtronics Corporation Ltd. Mr. Dewey serves as a Director of Jameson Bank, Galtronics China, SymHome, RCI Capital, WesternOne, Inc. and (BY) Medimor Ltd. Mr. Dewey received a college Diploma in Industrial Hygiene Technology in 1991 from Lambton College in Ontario and a Master’s and Bachelor of Business Administration with honours in 1999 from Baker College in Flint, Michigan. Mr. Dewey has continued his executive education at Wharton School of Business, Queens University and the Ivey School of Business. Mr. Dewey has successfully completed the Directors Education Program at the Institute for Corporate Directors and Rotman School of Management.

CEO Compensation
  • Randy's compensation has increased whilst company is loss making.
  • Randy's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Baylin Technologies management team in years:

1.9
Average Tenure
52
Average Age
  • The average tenure for the Baylin Technologies management team is less than 2 years, this suggests a new team.
Management Team

Randy Dewey

TITLE
President
COMPENSATION
CA$828K
AGE
50
TENURE
4 yrs

Michael Wolfe

TITLE
Chief Financial Officer
COMPENSATION
CA$540K
AGE
52
TENURE
1.8 yrs

Jerry Kirshman

TITLE
COO & President of Americas/EMEA
COMPENSATION
CA$574K
AGE
52
TENURE
2.1 yrs

Mike Moon

TITLE
President of Asia Pacific
COMPENSATION
CA$131K
AGE
57
TENURE
4.8 yrs

Dave Wittwer

TITLE
Chief Technology Officer of RF
COMPENSATION
CA$257K
AGE
48
TENURE
3.7 yrs

Kelly Myles

TITLE
Marketing & Communications Manager

Daniel Kim

TITLE
Executive Vice President of Corporate Development
TENURE
0.5 yrs

Linda Barabe

TITLE
Vice President of Human Resources
TENURE
0.3 yrs

Cliff Connors

TITLE
Executive Vice President of Networking
COMPENSATION
CA$229K
AGE
57

Helder Constantino

TITLE
Chief Strategy Officer
TENURE
0.3 yrs
Board of Directors Tenure

Average tenure and age of the Baylin Technologies board of directors in years:

5.4
Average Tenure
63
Average Age
  • The tenure for the Baylin Technologies board of directors is about average.
Board of Directors

Jeff Royer

TITLE
Chairman of the Board
AGE
63
TENURE
5.6 yrs

Randy Dewey

TITLE
President
COMPENSATION
CA$828K
AGE
50
TENURE
5.6 yrs

Harold Wolkin

TITLE
Vice Chairman of the Board
COMPENSATION
CA$55K
AGE
66

Barry Reiter

TITLE
Lead Director
COMPENSATION
CA$40K
AGE
69

Don Simmonds

TITLE
Independent Director
COMPENSATION
CA$30K
AGE
62
TENURE
5.4 yrs

Stockwell Day

TITLE
Independent Director
COMPENSATION
CA$30K
AGE
68
TENURE
5.4 yrs

David Gelerman

TITLE
Director
AGE
63
TENURE
1.2 yrs

David Saska

TITLE
Independent Director
AGE
53
TENURE
0.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
11. Jul 18 Buy John Restivo Individual 17. May 18 17. May 18 11,505 €2.21 €25,445
11. Jul 18 Buy Harold Wolkin Individual 10. Jul 18 10. Jul 18 16,129 €2.02 €32,501
11. Jul 18 Buy Barry Reiter Individual 10. Jul 18 10. Jul 18 25,806 €2.02 €52,001
10. Jul 18 Buy Randy Dewey Individual 10. Jul 18 10. Jul 18 11,290 €2.02 €22,750
10. Jul 18 Buy Jeffrey Royer Individual 10. Jul 18 10. Jul 18 3,738,499 €2.02 €7,533,317
X
Management checks
We assess Baylin Technologies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Baylin Technologies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

5BT News

Simply Wall St News

5BT Company Info

Description

Baylin Technologies Inc., through its subsidiaries, engages in the research, designs, development, manufacture, and sale of a range of passive and active radio frequency (RF) and terrestrial microwave products in the North American and Asia. It offers embedded antennas for use in handsets, tablets, and other mobile devices; device-specific antenna designs for Wi-Fi routers; gateway devices for smart home connectivity, set-top boxes, and land mobile radio products; and indoor and outdoor distributed antenna systems (DAS), and small cell system antennas. The company offers its products under the Galtronics, Advantech Wireless, Alga Microwave, and Mitec brands. It serves mobile, embedded, DAS, base station antenna, and small cell markets. Baylin Technologies Inc. was founded in 1978 and is headquartered in Markham, Canada.

Details
Name: Baylin Technologies Inc.
5BT
Exchange: BST
Founded: 1978
CA$102,577,408
40,070,317
Website: http://www.baylintech.com
Address: Baylin Technologies Inc.
60 Columbia Way,
Suite 205,
Markham,
Ontario, L3R 0C9,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX BYL Common Shares The Toronto Stock Exchange CA CAD 27. Nov 2013
OTCPK BYLT.F Common Shares Pink Sheets LLC US USD 27. Nov 2013
BST 5BT Common Shares Boerse-Stuttgart DE EUR 27. Nov 2013
Number of employees
Current staff
Staff numbers
1,020
Baylin Technologies employees.
Industry
Electronic Manufacturing Services
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 22:06
End of day share price update: 2019/04/23 00:00
Last estimates confirmation: 2019/04/04
Last earnings filing: 2019/03/13
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.