Digital Value Valuation

Q: What is the Fair Price of L9U when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

L9U (€14.52) is trading below our estimate of [[fair value]] (€152.47)

Is L9U undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of L9U when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: L9U (€14.52) is trading below our estimate of fair value (€152.47)

Significantly Below Fair Value: L9U is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for L9U?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for L9U. This is calculated by dividing L9U's market cap by their current preferred multiple.
What is L9U's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	n/a

L9U key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.09x
Enterprise Value/EBITDA	0.9x
PEG Ratio	0.2x

Price to Earnings Ratio vs Peers

How does L9U's PE Ratio compare to its peers?

The above table shows the PE ratio for L9U vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	20.1x
3ITN audius	29x	45.5%	€62.2m
OBS ORBIS	19.5x	-5.5%	€56.3m
AEIN Allgeier	15x	17.7%	€177.2m
A1OS All for One Group	17x	24.6%	€248.0m
L9U Digital Value	3x	17.8%	€128.8m

Price-To-Earnings vs Peers: L9U is good value based on its Price-To-Earnings Ratio (3x) compared to the peer average (20.1x).

Price to Earnings Ratio vs Industry

How does L9U's PE Ratio compare vs other companies in the DE IT Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	16.0%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	16.0%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: L9U is good value based on its Price-To-Earnings Ratio (3x) compared to the European IT industry average (17.6x).

Price to Earnings Ratio vs Fair Ratio

What is L9U's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

L9U PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	3x
Fair PE Ratio	17.1x

Price-To-Earnings vs Fair Ratio: L9U is good value based on its Price-To-Earnings Ratio (3x) compared to the estimated Fair Price-To-Earnings Ratio (17.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.