Loading...

Information Services International-Dentsu

DB:ISW
Snowflake Description

Flawless balance sheet with solid track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ISW
DB
¥124B
Market Cap
  1. Home
  2. DE
  3. Software
Company description

Information Services International-Dentsu, Ltd. The last earnings update was 71 days ago. More info.


Add to Portfolio Compare Print
ISW Share Price and Events
7 Day Returns
8.7%
DB:ISW
1.1%
DE IT
-0.7%
DE Market
1 Year Returns
34.6%
DB:ISW
-1%
DE IT
-7.6%
DE Market
ISW Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Information Services International-Dentsu (ISW) 8.7% 9.7% 10.7% 34.6% 87.4% 226.7%
DE IT 1.1% -0.7% 17.9% -1% 168.4% 285.9%
DE Market -0.7% -0.5% -3.8% -7.6% 8.3% 11.1%
1 Year Return vs Industry and Market
  • ISW outperformed the IT industry which returned -1% over the past year.
  • ISW outperformed the Market in Germany which returned -7.6% over the past year.
Price Volatility
ISW
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Information Services International-Dentsu's competitors could be found in our database.

Value

 Is Information Services International-Dentsu undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Information Services International-Dentsu to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Information Services International-Dentsu.

DB:ISW Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:ISW
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
IT Unlevered Beta Simply Wall St/ S&P Global 0.99
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.986 (1 + (1- 30.86%) (0%))
0.99
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.99
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.99 * 5.96%)
6.13%

Discounted Cash Flow Calculation for DB:ISW using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Information Services International-Dentsu is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:ISW DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 6.13%)
2020 7,900.00 Analyst x1 7,443.61
2021 8,600.00 Analyst x1 7,635.04
2022 9,117.01 Est @ 6.01% 7,626.44
2023 9,506.91 Est @ 4.28% 7,493.16
2024 9,798.01 Est @ 3.06% 7,276.46
2025 10,014.73 Est @ 2.21% 7,007.74
2026 10,176.63 Est @ 1.62% 6,709.64
2027 10,298.76 Est @ 1.2% 6,397.88
2028 10,392.32 Est @ 0.91% 6,083.04
2029 10,465.51 Est @ 0.7% 5,771.98
Present value of next 10 years cash flows ¥69,444.98
DB:ISW DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ¥10,465.51 × (1 + 0.23%) ÷ (6.13% – 0.23%)
¥177,686.02
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥177,686.02 ÷ (1 + 6.13%)10
¥97,998.08
DB:ISW Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥69,444.98 + ¥97,998.08
¥167,443.07
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥167,443.07 / 32.58
¥5139.04
DB:ISW Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:ISW represents 0.00821x of TSE:4812
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00821x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 5,139.04 x 0.00821
€42.17
Value per share (EUR) From above. €42.17
Current discount Discount to share price of €31.31
= -1 x (€31.31 - €42.17) / €42.17
25.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Information Services International-Dentsu is available for.
Intrinsic value
26%
Share price is €31.31 vs Future cash flow value of €42.17
Current Discount Checks
For Information Services International-Dentsu to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Information Services International-Dentsu's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Information Services International-Dentsu's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Information Services International-Dentsu's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Information Services International-Dentsu's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:ISW PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in JPY ¥165.49
TSE:4812 Share Price ** TSE (2019-07-19) in JPY ¥3815
Germany IT Industry PE Ratio Median Figure of 20 Publicly-Listed IT Companies 25.74x
Germany Market PE Ratio Median Figure of 422 Publicly-Listed Companies 19.75x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Information Services International-Dentsu.

DB:ISW PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:4812 Share Price ÷ EPS (both in JPY)

= 3815 ÷ 165.49

23.05x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Information Services International-Dentsu is good value based on earnings compared to the DE IT industry average.
  • Information Services International-Dentsu is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Information Services International-Dentsu's expected growth come at a high price?
Raw Data
DB:ISW PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 23.05x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
11.9%per year
Germany IT Industry PEG Ratio Median Figure of 12 Publicly-Listed IT Companies 1.52x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.44x

*Line of best fit is calculated by linear regression .

DB:ISW PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 23.05x ÷ 11.9%

1.93x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Information Services International-Dentsu is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Information Services International-Dentsu's assets?
Raw Data
DB:ISW PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in JPY ¥1,582.72
TSE:4812 Share Price * TSE (2019-07-19) in JPY ¥3815
Germany IT Industry PB Ratio Median Figure of 25 Publicly-Listed IT Companies 3.84x
Germany Market PB Ratio Median Figure of 570 Publicly-Listed Companies 1.71x
DB:ISW PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:4812 Share Price ÷ Book Value per Share (both in JPY)

= 3815 ÷ 1,582.72

2.41x

* Primary Listing of Information Services International-Dentsu.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Information Services International-Dentsu is good value based on assets compared to the DE IT industry average.
X
Value checks
We assess Information Services International-Dentsu's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Information Services International-Dentsu has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Information Services International-Dentsu expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
11.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Information Services International-Dentsu expected to grow at an attractive rate?
  • Information Services International-Dentsu's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Information Services International-Dentsu's earnings growth is positive but not above the Germany market average.
  • Information Services International-Dentsu's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:ISW Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:ISW Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 11.9%
DB:ISW Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 4.6%
Germany IT Industry Earnings Growth Rate Market Cap Weighted Average 25%
Germany IT Industry Revenue Growth Rate Market Cap Weighted Average 17.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:ISW Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:ISW Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 105,000 11,000 7,600 1
2020-12-31 97,000 10,000 6,800 1
2019-12-31 93,000 9,000 6,200 1
DB:ISW Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2019-03-31 92,842 5,392
2018-12-31 91,024 9,319 5,187
2018-09-30 88,823 5,467
2018-06-30 85,984 6,304 4,278
2018-03-31 84,739 4,593
2017-12-31 83,423 4,265 4,438
2017-09-30 81,211 4,131
2017-06-30 80,730 6,938 4,854
2017-03-31 79,557 4,358
2016-12-31 79,783 8,303 4,580

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Information Services International-Dentsu's earnings are expected to grow by 11.9% yearly, however this is not considered high growth (20% yearly).
  • Information Services International-Dentsu's revenue is expected to grow by 4.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:ISW Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Information Services International-Dentsu Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:ISW Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 233.25 233.25 233.25 1.00
2020-12-31 208.70 208.70 208.70 1.00
2019-12-31 190.29 190.29 190.29 1.00
DB:ISW Past Financials Data
Date (Data in JPY Millions) EPS *
2019-03-31 165.49
2018-12-31 159.20
2018-09-30 167.79
2018-06-30 131.30
2018-03-31 140.97
2017-12-31 136.21
2017-09-30 126.79
2017-06-30 148.98
2017-03-31 133.75
2016-12-31 140.57

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Information Services International-Dentsu is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Information Services International-Dentsu's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Information Services International-Dentsu has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Information Services International-Dentsu performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Information Services International-Dentsu's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Information Services International-Dentsu's year on year earnings growth rate has been positive over the past 5 years.
  • Information Services International-Dentsu's 1-year earnings growth exceeds its 5-year average (17.4% vs 16.1%)
  • Information Services International-Dentsu's earnings growth has exceeded the DE IT industry average in the past year (17.4% vs 16.2%).
Earnings and Revenue History
Information Services International-Dentsu's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Information Services International-Dentsu Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:ISW Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 92,842.00 5,392.00 22,044.00
2018-12-31 91,024.00 5,187.00 21,884.00
2018-09-30 88,823.00 5,467.00 20,878.00
2018-06-30 85,984.00 4,278.00 20,780.00
2018-03-31 84,739.00 4,593.00 20,424.00
2017-12-31 83,423.00 4,438.00 20,219.00
2017-09-30 81,211.00 4,131.00 20,220.00
2017-06-30 80,730.00 4,854.00 19,831.00
2017-03-31 79,557.00 4,358.00 19,698.00
2016-12-31 79,783.00 4,580.00 19,638.00
2015-12-31 81,243.00 4,507.00 19,252.00
2015-09-30 80,209.00 2,974.00 18,367.00
2015-06-30 79,810.00 2,527.00 18,193.00
2015-03-31 78,267.00 2,166.00 17,886.00
2014-12-31 77,154.00 2,576.00 17,717.00
2014-09-30 74,706.00 2,474.00 17,797.00
2014-06-30 73,175.00 2,273.00 18,113.00
2014-03-31 73,970.00 2,871.00 18,261.00
2013-12-31 74,015.00 2,595.00 18,525.00
2013-09-30 73,984.00 2,607.00 18,507.00
2013-06-30 73,636.00 2,662.00 18,366.00
2013-03-31 72,764.00 2,622.00 18,300.00
2012-12-31 69,385.00 2,482.00 18,008.00
2012-09-30 67,098.00 1,746.00 17,899.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Information Services International-Dentsu has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Information Services International-Dentsu used its assets more efficiently than the DE IT industry average last year based on Return on Assets.
  • Information Services International-Dentsu has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Information Services International-Dentsu's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Information Services International-Dentsu has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Information Services International-Dentsu's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Information Services International-Dentsu's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Information Services International-Dentsu is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Information Services International-Dentsu's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Information Services International-Dentsu's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Information Services International-Dentsu has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Information Services International-Dentsu Company Filings, last reported 3 months ago.

DB:ISW Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 51,592.00 0.00 32,814.00
2018-12-31 50,964.00 0.00 33,932.00
2018-09-30 49,664.00 0.00 30,839.00
2018-06-30 49,420.00 0.00 32,967.00
2018-03-31 48,341.00 0.00 29,254.00
2017-12-31 47,798.00 0.00 30,645.00
2017-09-30 46,075.00 0.00 29,860.00
2017-06-30 46,835.00 0.00 32,019.00
2017-03-31 45,372.00 0.00 28,482.00
2016-12-31 45,026.00 0.00 30,534.00
2015-12-31 41,996.00 0.00 25,085.00
2015-09-30 42,086.00 0.00 20,267.00
2015-06-30 39,533.00 0.00 17,962.00
2015-03-31 40,499.00 0.00 18,578.00
2014-12-31 39,228.00 0.00 16,491.00
2014-09-30 39,291.00 0.00 16,108.00
2014-06-30 37,625.00 0.00 14,801.00
2014-03-31 38,862.00 0.00 13,004.00
2013-12-31 37,603.00 0.00 12,504.00
2013-09-30 37,576.00 0.00 12,534.00
2013-06-30 36,831.00 0.00 11,017.00
2013-03-31 37,902.00 0.00 11,602.00
2012-12-31 35,048.00 0.00 12,237.00
2012-09-30 34,854.00 0.00 12,159.00
  • Information Services International-Dentsu has no debt.
  • Information Services International-Dentsu has no debt compared to 5 years ago when it was 5.8%.
  • Information Services International-Dentsu has no debt, it does not need to be covered by operating cash flow.
  • Information Services International-Dentsu has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Information Services International-Dentsu's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Information Services International-Dentsu has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Information Services International-Dentsu's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.83%
Current annual income from Information Services International-Dentsu dividends. Estimated to be 2.22% next year.
If you bought €2,000 of Information Services International-Dentsu shares you are expected to receive €37 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Information Services International-Dentsu's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.48%).
  • Information Services International-Dentsu's dividend is below the markets top 25% of dividend payers in Germany (3.92%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:ISW Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Germany IT Industry Average Dividend Yield Market Cap Weighted Average of 12 Stocks 0.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 325 Stocks 3.2%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:ISW Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 94.00 1.00
2020-12-31 84.00 1.00
2019-12-31 76.00 1.00
DB:ISW Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-03-22 70.000 1.955
2019-02-08 70.000 1.942
2018-03-23 56.000 1.664
2018-02-09 56.000 2.006
2017-03-24 50.000 1.971
2017-02-09 50.000 2.164
2016-10-31 32.000 1.729
2016-07-28 42.000 2.187
2016-04-28 42.000 2.309
2016-03-25 42.000 1.910
2016-02-09 42.000 1.968
2015-11-06 21.000 0.966
2015-10-30 21.000 1.148
2015-07-31 21.000 1.387
2015-06-23 28.000 1.968
2015-05-12 28.000 2.150
2015-02-06 24.000 2.062
2015-02-04 24.000 2.079
2014-11-07 24.000 2.003
2014-10-31 24.000 1.921
2014-06-24 24.000 1.980
2014-05-12 24.000 1.952
2014-02-07 20.000 1.700
2014-02-05 20.000 1.809
2013-11-08 20.000 1.774
2013-10-31 20.000 1.771
2013-06-25 20.000 1.835
2013-05-10 20.000 1.703
2013-02-08 20.000 1.945
2013-02-05 20.000 2.139
2012-11-09 20.000 2.561
2012-10-31 20.000 2.850
2012-07-31 20.000 2.737
2012-06-26 20.000 3.072
2012-05-11 20.000 3.213
2012-02-10 20.000 3.132
2012-02-03 20.000 3.058
2011-11-11 20.000 2.702
2011-10-31 20.000 2.862
2011-07-29 20.000 3.482
2011-06-22 20.000 3.996
2011-05-12 20.000 4.009
2011-02-10 20.000 3.514
2011-02-03 20.000 3.211
2010-11-05 20.000 3.636
2010-10-29 20.000 3.957
2010-06-23 20.000 3.484
2010-05-12 20.000 3.256
2010-02-10 20.000 3.712
2010-02-03 20.000 4.028
2009-11-10 20.000 3.720
2009-11-09 20.000 3.491
2009-06-24 20.000 3.358
2009-06-02 20.000 3.435
2009-05-26 20.000 3.991
2009-05-11 20.000 4.064
2009-02-12 20.000 3.942
2009-02-10 20.000 3.674
2008-11-13 20.000 3.530
2008-11-11 20.000 3.286

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Information Services International-Dentsu's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.6x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Information Services International-Dentsu's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Information Services International-Dentsu afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Information Services International-Dentsu has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Information Services International-Dentsu's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ryoichi Nawa
AGE 62
TENURE AS CEO 0.5 years
CEO Bio

Ryouichi Nawa has been President, Chief Executive Officer and Chief Operating Officer of Information Services International-Dentsu, Ltd. since January 1, 2019. Ryouichi Nawa served as Deputy Director of Engineering Solutions Segment at Information Services International-Dentsu, Ltd. from January 2018 to January 1, 2019 and has been its Representative Director since March 2018. Ryouichi Nawa is Director of Information Services International-Dentsu, Ltd. since March 2018. Ryouichi Nawa was Senior Executive Officer and Head of Engineering Solution at Information Services International-Dentsu, Ltd until March 2018. Ryouichi Nawa served as Chief of Chubu Regional Office, Executive Officer and Manager of Engineering Solution Business Department at Information Services International-Dentsu, Ltd and served as its Chief of Kansai Regional Office, Chief of Chubu Regional Office and Assistant General Manager of Overall Enterprise Solution Sales Division.

CEO Compensation
  • Insufficient data for Ryoichi to compare compensation growth.
  • Insufficient data for Ryoichi to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Information Services International-Dentsu management team in years:

6.3
Average Tenure
62
Average Age
  • The average tenure for the Information Services International-Dentsu management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Ryoichi Nawa

TITLE
CEO, COO
AGE
62
TENURE
0.5 yrs

Konosuke Umezawa

TITLE
Head - Dev & Technology
AGE
61
TENURE
6.3 yrs

Akihiro Fukuyama

TITLE
Head-Sales
AGE
66
TENURE
9.3 yrs

Kenji Ichikawa

TITLE
Senior Managing Executive Officer
AGE
62

Nobuo Uehara

TITLE
Senior MD
AGE
65
TENURE
9.3 yrs

Shinichi Umino

TITLE
Chief of Sales Unit

Akira Kobayashi

TITLE
Managing Exec. Officer
AGE
60
TENURE
3.5 yrs

Minoru Saito

TITLE
Senior Exec. Officer & Head of Cause Analysis Business Promotion

Yasuo Morioka

TITLE
Head of Communication IT Segment
AGE
65
TENURE
6.3 yrs

Masaki Yaegashi

TITLE
Head of Health Care
Board of Directors Tenure

Average tenure and age of the Information Services International-Dentsu board of directors in years:

12.1
Average Tenure
62
Average Age
  • The average tenure for the Information Services International-Dentsu board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Setsuo Kamai

TITLE
Chairman
AGE
67
TENURE
0.5 yrs

Ryoichi Nawa

TITLE
CEO, COO
AGE
62
TENURE
1.3 yrs

Konosuke Umezawa

TITLE
Head - Dev & Technology
AGE
61
TENURE
11.1 yrs

Akihiro Fukuyama

TITLE
Head-Sales
AGE
66
TENURE
15.1 yrs

Kenji Ichikawa

TITLE
Senior Managing Executive Officer
AGE
62
TENURE
13.1 yrs

Nobuo Uehara

TITLE
Senior MD
AGE
65
TENURE
14.1 yrs

Akira Kobayashi

TITLE
Managing Exec. Officer
AGE
60
TENURE
14.3 yrs

Yasuo Morioka

TITLE
Head of Communication IT Segment
AGE
65
TENURE
4.1 yrs

Atsushi Yoshimoto

TITLE
Managing Executive Officer
AGE
61
TENURE
13.3 yrs

Kazuo Ichijo

TITLE
External Director
AGE
61
TENURE
4.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Information Services International-Dentsu's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Information Services International-Dentsu has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Information Services International-Dentsu, Ltd. provides information technology (IT) solutions for the financial, manufacturing, and service sectors worldwide. The company offers banking and transaction systems to support commercial transactions and cash management; settlement management solutions; SFX, a file transfer service for reconciling the Japanese government bond settlements; and systems for various financial products, such as derivatives and related financial engineering, as well as structures for algorithm trading and other transaction types. It also provides risk and collateral management systems; online trading systems for individual traders; and solutions that support corporate finance, including lending and marketing operations, financing intellectual property and movable assets, and operations of leasing companies, as well as supports expansion of the leasing business; and retail communication solutions. In addition, the company offers strategic group management solutions; human capital management and ERP solutions; and consulting services. Further, it provides solutions to support customers in establishing engineering processes in the manufacturing sector. Additionally, the company offers IT solutions for the digital marketing domain. It also provides custom system development services; outsourcing, operation, and maintenance services for IT systems; and business services, as well as sells third party software products, IT equipment, and others. The company was founded in 1975 and is headquartered in Tokyo, Japan. Information Services International-Dentsu, Ltd. is a subsidiary of Dentsu Inc.

Details
Name: Information Services International-Dentsu, Ltd.
ISW
Exchange: DB
Founded: 1975
¥1,028,334,997
32,582,577
Website: http://www.isid.co.jp
Address: Information Services International-Dentsu, Ltd.
2-17-1 Konan,
Minato-ku,
Tokyo,
108-0075,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 4812 Common Stock The Tokyo Stock Exchange JP JPY 30. Nov 2000
DB ISW Common Stock Deutsche Boerse AG DE EUR 30. Nov 2000
Number of employees
Current staff
Staff numbers
2,783
Information Services International-Dentsu employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/20 21:08
End of day share price update: 2019/07/19 00:00
Last estimates confirmation: 2019/02/12
Last earnings filing: 2019/05/10
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.