Dentsu Soken Future Growth
Future criteria checks 2/6
Dentsu Soken is forecast to grow earnings and revenue by 14.1% and 8.1% per annum respectively. EPS is expected to grow by 14.2% per annum. Return on equity is forecast to be 17.3% in 3 years.
Key information
14.1%
Earnings growth rate
14.2%
EPS growth rate
IT earnings growth | 15.0% |
Revenue growth rate | 8.1% |
Future return on equity | 17.3% |
Analyst coverage | Low |
Last updated | 19 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 181,590 | 18,782 | 19,906 | N/A | 4 |
12/31/2025 | 166,044 | 16,416 | 17,132 | N/A | 4 |
12/31/2024 | 152,018 | 14,023 | 15,214 | N/A | 3 |
9/30/2024 | 149,572 | 13,899 | N/A | N/A | N/A |
6/30/2024 | 146,994 | 14,465 | 16,692 | 19,117 | N/A |
3/31/2024 | 144,928 | 14,944 | N/A | N/A | N/A |
12/31/2023 | 142,608 | 14,663 | 10,668 | 13,046 | N/A |
9/30/2023 | 140,513 | 13,862 | N/A | N/A | N/A |
6/30/2023 | 137,445 | 13,016 | 15,239 | 17,692 | N/A |
3/31/2023 | 133,851 | 12,402 | N/A | N/A | N/A |
12/31/2022 | 129,054 | 12,598 | 9,026 | 11,914 | N/A |
9/30/2022 | 126,009 | 12,096 | N/A | N/A | N/A |
6/30/2022 | 119,250 | 11,580 | 12,697 | 15,673 | N/A |
3/31/2022 | 114,572 | 10,456 | N/A | N/A | N/A |
12/31/2021 | 112,085 | 8,944 | 14,542 | 16,981 | N/A |
9/30/2021 | 108,381 | 7,766 | N/A | N/A | N/A |
6/30/2021 | 107,952 | 7,242 | 8,437 | 10,499 | N/A |
3/31/2021 | 109,808 | 7,823 | N/A | N/A | N/A |
12/31/2020 | 108,679 | 7,362 | 8,099 | 9,987 | N/A |
9/30/2020 | 107,898 | 7,084 | N/A | N/A | N/A |
6/30/2020 | 106,514 | 7,326 | 8,033 | 9,999 | N/A |
3/31/2020 | 104,010 | 6,543 | N/A | N/A | N/A |
12/31/2019 | 100,679 | 6,226 | 8,689 | 10,642 | N/A |
9/30/2019 | 99,362 | 6,559 | N/A | N/A | N/A |
6/30/2019 | 97,123 | 5,958 | 7,934 | 10,176 | N/A |
3/31/2019 | 92,842 | 5,392 | N/A | N/A | N/A |
12/31/2018 | 91,024 | 5,187 | 7,103 | 9,319 | N/A |
9/30/2018 | 88,823 | 5,467 | N/A | N/A | N/A |
6/30/2018 | 85,984 | 4,278 | N/A | 6,304 | N/A |
3/31/2018 | 84,739 | 4,593 | N/A | N/A | N/A |
12/31/2017 | 83,423 | 4,438 | N/A | 4,265 | N/A |
9/30/2017 | 81,211 | 4,131 | N/A | N/A | N/A |
6/30/2017 | 80,730 | 4,854 | N/A | 6,938 | N/A |
3/31/2017 | 79,557 | 4,358 | N/A | N/A | N/A |
12/31/2016 | 79,783 | 4,580 | N/A | 8,303 | N/A |
12/31/2015 | 81,243 | 4,507 | N/A | 7,499 | N/A |
9/30/2015 | 80,209 | 2,974 | N/A | 5,970 | N/A |
6/30/2015 | 79,810 | 2,527 | N/A | N/A | N/A |
3/31/2015 | 78,267 | 2,166 | N/A | 8,776 | N/A |
12/31/2014 | 77,154 | 2,576 | N/A | N/A | N/A |
9/30/2014 | 74,706 | 2,474 | N/A | 8,229 | N/A |
6/30/2014 | 73,175 | 2,273 | N/A | N/A | N/A |
3/31/2014 | 73,970 | 2,871 | N/A | 5,705 | N/A |
12/31/2013 | 74,015 | 2,595 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ISW's forecast earnings growth (14.1% per year) is above the savings rate (1%).
Earnings vs Market: ISW's earnings (14.1% per year) are forecast to grow slower than the German market (21% per year).
High Growth Earnings: ISW's earnings are forecast to grow, but not significantly.
Revenue vs Market: ISW's revenue (8.1% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: ISW's revenue (8.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ISW's Return on Equity is forecast to be low in 3 years time (17.3%).