Loading...

Hansen Technologies

DB:H2T
Snowflake Description

Excellent balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
H2T
DB
A$750M
Market Cap
  1. Home
  2. DE
  3. Software
Company description

Hansen Technologies Ltd develops, integrates, and supports customer care and billing software for the utilities, energy, pay-TV, and telecommunications sectors. The last earnings update was 87 days ago. More info.


Add to Portfolio Compare Print
H2T Share Price and Events
7 Day Returns
3.9%
DB:H2T
3%
DE Software
-0.2%
DE Market
1 Year Returns
-19.4%
DB:H2T
17.9%
DE Software
-10.3%
DE Market
H2T Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hansen Technologies (H2T) 3.9% 21.7% 11.7% -19.4% - -
DE Software 3% 12.9% 21.2% 17.9% 67.2% 114.7%
DE Market -0.2% -2.4% 4.2% -10.3% 11.2% 10.8%
1 Year Return vs Industry and Market
  • H2T underperformed the Software industry which returned 17.9% over the past year.
  • H2T underperformed the Market in Germany which returned -10.3% over the past year.
Price Volatility
H2T
Industry
5yr Volatility vs Market
Related Companies

H2T Value

 Is Hansen Technologies undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hansen Technologies to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hansen Technologies.

DB:H2T Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:H2T
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Software Unlevered Beta Simply Wall St/ S&P Global 1.15
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.148 (1 + (1- 30%) (3.03%))
1.115
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.12
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.115 * 5.96%)
6.88%

Discounted Cash Flow Calculation for DB:H2T using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hansen Technologies is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:H2T DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 6.88%)
2019 29.85 Analyst x2 27.93
2020 36.20 Analyst x1 31.69
2021 41.00 Analyst x1 33.58
2022 44.60 Est @ 8.78% 34.18
2023 47.37 Est @ 6.21% 33.97
2024 49.46 Est @ 4.42% 33.19
2025 51.03 Est @ 3.16% 32.04
2026 52.19 Est @ 2.28% 30.66
2027 53.06 Est @ 1.67% 29.16
2028 53.71 Est @ 1.23% 27.62
Present value of next 10 years cash flows A$314.03
DB:H2T DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= A$53.71 × (1 + 0.23%) ÷ (6.88% – 0.23%)
A$809.83
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$809.83 ÷ (1 + 6.88%)10
A$416.48
DB:H2T Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$314.03 + A$416.48
A$730.51
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$730.51 / 197.28
A$3.7
DB:H2T Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:H2T represents 0.60263x of ASX:HSN
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.60263x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 3.70 x 0.60263
€2.23
Value per share (EUR) From above. €2.23
Current discount Discount to share price of €2.29
= -1 x (€2.29 - €2.23) / €2.23
-2.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Hansen Technologies is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hansen Technologies's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hansen Technologies's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:H2T PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in AUD A$0.12
ASX:HSN Share Price ** ASX (2019-05-17) in AUD A$3.8
Germany Software Industry PE Ratio Median Figure of 20 Publicly-Listed Software Companies 37.75x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 20.17x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hansen Technologies.

DB:H2T PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:HSN Share Price ÷ EPS (both in AUD)

= 3.8 ÷ 0.12

31.26x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hansen Technologies is good value based on earnings compared to the DE Software industry average.
  • Hansen Technologies is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Hansen Technologies's expected growth come at a high price?
Raw Data
DB:H2T PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 31.26x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
13.9%per year
Germany Software Industry PEG Ratio Median Figure of 16 Publicly-Listed Software Companies 2.13x
Germany Market PEG Ratio Median Figure of 273 Publicly-Listed Companies 1.53x

*Line of best fit is calculated by linear regression .

DB:H2T PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 31.26x ÷ 13.9%

2.25x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hansen Technologies is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Hansen Technologies's assets?
Raw Data
DB:H2T PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in AUD A$1.22
ASX:HSN Share Price * ASX (2019-05-17) in AUD A$3.8
Germany Software Industry PB Ratio Median Figure of 34 Publicly-Listed Software Companies 2.77x
Germany Market PB Ratio Median Figure of 576 Publicly-Listed Companies 1.77x
DB:H2T PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:HSN Share Price ÷ Book Value per Share (both in AUD)

= 3.8 ÷ 1.22

3.11x

* Primary Listing of Hansen Technologies.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hansen Technologies is overvalued based on assets compared to the DE Software industry average.
X
Value checks
We assess Hansen Technologies's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Software industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Software industry average (and greater than 0)? (1 check)
  5. Hansen Technologies has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

H2T Future Performance

 How is Hansen Technologies expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hansen Technologies expected to grow at an attractive rate?
  • Hansen Technologies's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Hansen Technologies's earnings growth is expected to exceed the Germany market average.
  • Hansen Technologies's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:H2T Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:H2T Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 13.9%
DB:H2T Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 7.9%
Germany Software Industry Earnings Growth Rate Market Cap Weighted Average 22.8%
Germany Software Industry Revenue Growth Rate Market Cap Weighted Average 7.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:H2T Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:H2T Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 316 43 1
2022-06-30 289 38 1
2021-06-30 265 55 33 1
2020-06-30 245 50 31 1
2019-06-30 227 43 24 2
DB:H2T Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2018-12-31 225 42 24
2018-09-30 228 47 26
2018-06-30 231 52 29
2018-03-31 219 45 29
2017-12-31 206 38 28
2017-09-30 190 35 26
2017-06-30 175 31 24
2017-03-31 168 33 25
2016-12-31 162 35 27
2016-09-30 155 34 27
2016-06-30 149 33 26
2016-03-31 140 37 23

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Hansen Technologies's earnings are expected to grow by 13.9% yearly, however this is not considered high growth (20% yearly).
  • Hansen Technologies's revenue is expected to grow by 7.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:H2T Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Hansen Technologies Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:H2T Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 0.17 0.17 0.17 1.00
2020-06-30 0.15 0.15 0.15 1.00
2019-06-30 0.12 0.12 0.12 2.00
DB:H2T Past Financials Data
Date (Data in AUD Millions) EPS *
2018-12-31 0.12
2018-09-30 0.13
2018-06-30 0.15
2018-03-31 0.15
2017-12-31 0.15
2017-09-30 0.14
2017-06-30 0.13
2017-03-31 0.14
2016-12-31 0.15
2016-09-30 0.15
2016-06-30 0.15
2016-03-31 0.13

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Hansen Technologies is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Hansen Technologies's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hansen Technologies has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

H2T Past Performance

  How has Hansen Technologies performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hansen Technologies's growth in the last year to its industry (Software).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hansen Technologies's year on year earnings growth rate has been positive over the past 5 years.
  • Hansen Technologies's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Hansen Technologies's 1-year earnings growth is negative, it can't be compared to the DE Software industry average.
Earnings and Revenue History
Hansen Technologies's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hansen Technologies Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:H2T Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 224.82 23.81 21.75
2018-09-30 227.82 26.33 21.80
2018-06-30 230.82 28.85 21.86
2018-03-31 218.51 28.62 21.12
2017-12-31 206.20 28.39 19.80
2017-09-30 190.44 26.14 18.41
2017-06-30 174.67 23.89 17.02
2017-03-31 168.27 25.41 16.39
2016-12-31 161.87 26.94 15.76
2016-09-30 155.42 26.51 15.28
2016-06-30 148.96 26.08 14.80
2016-03-31 140.02 23.42 14.33
2015-12-31 131.08 20.75 13.87
2015-09-30 118.67 18.85 12.67
2015-06-30 106.26 16.94 11.47
2015-03-31 100.10 16.66 10.31
2014-12-31 93.94 16.38 9.15
2014-09-30 89.98 15.59 8.64
2014-06-30 86.02 14.80 8.14
2014-03-31 82.13 13.67 7.90
2013-12-31 78.23 12.53 7.66
2013-09-30 71.00 10.83 7.03
2013-06-30 63.78 9.13 6.39
2013-03-31 59.37 9.36 5.95 0.59
2012-12-31 54.95 9.60 5.51 1.19
2012-09-30 55.75 11.23 5.47 0.59
2012-06-30 56.55 12.86 5.43

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Hansen Technologies has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Hansen Technologies used its assets more efficiently than the DE Software industry average last year based on Return on Assets.
  • Hansen Technologies's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Hansen Technologies's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Software industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hansen Technologies has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

H2T Health

 How is Hansen Technologies's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hansen Technologies's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hansen Technologies is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Hansen Technologies's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hansen Technologies's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 3.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hansen Technologies Company Filings, last reported 4 months ago.

DB:H2T Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 240.55 22.73 22.17
2018-09-30 240.55 22.73 22.17
2018-06-30 229.92 27.23 23.25
2018-03-31 229.92 27.23 23.25
2017-12-31 211.37 41.55 24.35
2017-09-30 211.37 41.55 24.35
2017-06-30 151.62 0.29 15.01
2017-03-31 151.62 0.29 15.01
2016-12-31 148.95 2.33 17.77
2016-09-30 148.95 2.33 17.77
2016-06-30 134.98 0.39 30.20
2016-03-31 134.98 0.39 30.20
2015-12-31 125.12 0.43 23.79
2015-09-30 125.12 0.43 23.79
2015-06-30 113.53 10.46 21.99
2015-03-31 113.53 10.46 21.99
2014-12-31 78.59 2.00 5.76
2014-09-30 78.59 2.00 5.76
2014-06-30 66.09 10.06 3.83
2014-03-31 66.09 10.06 3.83
2013-12-31 63.92 0.00 14.15
2013-09-30 63.92 0.00 14.15
2013-06-30 59.87 0.00 9.65
2013-03-31 59.87 0.00 9.65
2012-12-31 57.26 0.00 23.25
2012-09-30 57.26 0.00 23.25
2012-06-30 57.43 0.00 23.97
  • Hansen Technologies's level of debt (9.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0.2% vs 9.4% today).
  • Debt is well covered by operating cash flow (182.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 21.7x coverage).
X
Financial health checks
We assess Hansen Technologies's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hansen Technologies has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

H2T Dividends

 What is Hansen Technologies's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.58%
Current annual income from Hansen Technologies dividends. Estimated to be 1.63% next year.
If you bought €2,000 of Hansen Technologies shares you are expected to receive €32 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Hansen Technologies's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.45%).
  • Hansen Technologies's dividend is below the markets top 25% of dividend payers in Germany (3.81%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:H2T Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Software Industry Average Dividend Yield Market Cap Weighted Average of 13 Stocks 1.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 326 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:H2T Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 0.07 3.00
2020-06-30 0.06 3.00
2019-06-30 0.06 3.00
DB:H2T Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-02-21 0.060 1.912
2018-08-16 0.080 2.303
2018-02-22 0.060 1.553
2017-08-21 0.060 1.707
2017-02-15 0.060 1.689
2016-09-29 0.060 1.488
2016-08-23 0.060 1.346
2016-02-15 0.060 1.613
2015-09-29 0.060 1.971
2015-08-27 0.060 2.061
2015-02-25 0.060 2.418
2014-09-29 0.060 3.594
2014-08-25 0.060 3.932
2014-02-26 0.060 4.660
2013-09-30 0.060 5.231
2013-08-26 0.060 5.522
2013-02-26 0.060 6.502
2012-08-24 0.060 6.836
2012-02-24 0.060 6.425
2011-08-25 0.060 6.440
2011-02-16 0.060 6.652
2010-08-23 0.050 6.474
2010-02-19 0.050 8.019
2009-08-28 0.060 9.463

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • No dividend growth in 10 years.
Current Payout to shareholders
What portion of Hansen Technologies's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.2x coverage).
X
Income/ dividend checks
We assess Hansen Technologies's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hansen Technologies afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hansen Technologies has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

H2T Management

 What is the CEO of Hansen Technologies's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Andrew Hansen
COMPENSATION A$1,664,196
AGE 58
TENURE AS CEO 29.3 years
CEO Bio

Mr. Andrew Alaxander Hansen has been the Chief Executive Officer of Hansen Technologies Ltd. since 1990 and has been its Managing Director since 2000. Mr. Alaxander has previously held senior management positions with Amfac-Chemdata, a software provider in the health industry. He has over has over 35 years’ experience in the IT industry and is responsible for formulating the strategic direction of Hansen Technologies Ltd’s growth into an established software solutions provider. He has been a Director of Hansen Technologies Ltd. since joining in 1990.

CEO Compensation
  • Andrew's compensation has increased by more than 20% in the past year.
  • Andrew's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Hansen Technologies management team in years:

4.2
Average Tenure
  • The tenure for the Hansen Technologies management team is about average.
Management Team

Andrew Hansen

TITLE
MD, CEO & Director
COMPENSATION
A$2M
AGE
58
TENURE
29.3 yrs

Graeme Taylor

TITLE
Chief Financial Officer
COMPENSATION
A$590K
TENURE
4.6 yrs

Cameron Hunter

TITLE
Chief Operations Officer
COMPENSATION
A$635K

Darren Meade

TITLE
Group Head of Delivery
COMPENSATION
A$581K

Niv Fernando

TITLE
Chief Strategy & Commercial Officer
COMPENSATION
A$569K

Guy Tennant

TITLE
Chief Technical Officer

Julia Chand

TITLE
General Counsel & Company Secretary
AGE
48

Scott Weir

TITLE
Chief Information Security Officer
COMPENSATION
A$106K
TENURE
1.3 yrs

Param Kumar

TITLE
Executive Vice President

Giovani Henrique

TITLE
President of Latin America
TENURE
3.8 yrs
Board of Directors Tenure

Average tenure and age of the Hansen Technologies board of directors in years:

7.8
Average Tenure
58
Average Age
  • The tenure for the Hansen Technologies board of directors is about average.
Board of Directors

David Trude

TITLE
Chairman of the Board
COMPENSATION
A$112K
AGE
70
TENURE
7.8 yrs

Andrew Hansen

TITLE
MD, CEO & Director
COMPENSATION
A$2M
AGE
58
TENURE
29.3 yrs

Sarah Morgan

TITLE
Independent Non-Executive Director
COMPENSATION
A$72K
AGE
48
TENURE
4.6 yrs

Jennifer Douglas

TITLE
Independent Non-Executive Director
COMPENSATION
A$72K
AGE
51
TENURE
2.3 yrs

Bruce Adams

TITLE
Non-Executive Director
COMPENSATION
A$68K
AGE
58
TENURE
19.3 yrs

David Osborne

TITLE
Non-Executive Director
COMPENSATION
A$68K
AGE
69
TENURE
13.2 yrs

David Howell

TITLE
Independent Non-Executive Director
COMPENSATION
A$7K
AGE
60
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
26. Feb 19 Sell FMR LLC Company 15. Jan 19 23. Jan 19 -351,238 €2.20 €0
26. Feb 19 Buy FMR LLC Company 19. Sep 18 22. Feb 19 6,436,285 €2.32 €0
20. Dec 18 Buy Crisp Hill Investments Pty Ltd Company 19. Dec 18 19. Dec 18 8,000 €2.07 €16,596
20. Sep 18 Sell FMR LLC Company 17. Jul 18 03. Sep 18 -278,000 €2.23 €-618,925
20. Sep 18 Buy FMR LLC Company 19. Jul 18 18. Sep 18 3,180,024 €2.08 €6,629,290
22. Aug 18 Sell David Trude Individual 22. Aug 18 22. Aug 18 -10,617 €2.27 €-24,096
08. Aug 18 Buy Mawer Investment Management Limited Company 27. Jul 18 07. Aug 18 1,957,808 €2.16 €4,146,106
26. Jul 18 Buy Mawer Investment Management Limited Company 28. Jun 17 25. Jul 18 3,716,850 €2.28 €8,461,047
26. Jun 18 Buy David Howell Individual 26. Jun 18 26. Jun 18 25,000 €1.88 €47,015
26. Jun 18 Buy FMR LLC Company 20. Apr 18 22. Jun 18 2,340,266 €2.91 €6,809,393
X
Management checks
We assess Hansen Technologies's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hansen Technologies has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

H2T News

Simply Wall St News

H2T Company Info

Description

Hansen Technologies Ltd develops, integrates, and supports customer care and billing software for the utilities, energy, pay-TV, and telecommunications sectors. It operates through Billing and Other segments. The Billing segment sells billing applications; and provides consulting services related to billing systems. The Other segment offers IT outsourcing and customer care services. The company’s IT services include data center and hosting, disaster recovery, and IT management for finance, energy, healthcare, logistics, and manufacturing companies, as well as governments. It also provides application services, such as turnkey, systems integration, application management, performance tuning, hosting, and support services; and implementation services comprising project methodology, change management, communication planning, and risk management services. The company has operations in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. Hansen Technologies Ltd was founded in 1971 and is based in Doncaster, Australia.

Details
Name: Hansen Technologies Ltd
H2T
Exchange: DB
Founded: 1971
A$461,614,910
197,279,093
Website: http://www.hsntech.com
Address: Hansen Technologies Ltd
2 Frederick Street,
Doncaster,
Victoria, 3108,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX HSN Ordinary Shares Australian Securities Exchange AU AUD 01. Jun 2000
DB H2T Ordinary Shares Deutsche Boerse AG DE EUR 01. Jun 2000
CHIA HSN Ordinary Shares Chi-X Australia AU AUD 01. Jun 2000
Number of employees
Current staff
Staff numbers
1,000
Hansen Technologies employees.
Industry
Application Software
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/19 23:01
End of day share price update: 2019/05/17 00:00
Last estimates confirmation: 2019/05/03
Last earnings filing: 2019/02/21
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.