WithSecure Oyj Future Growth
Future criteria checks 3/6
WithSecure Oyj is forecast to grow earnings and revenue by 107.1% and 5.2% per annum respectively. EPS is expected to grow by 107.2% per annum. Return on equity is forecast to be 1.6% in 3 years.
Key information
107.1%
Earnings growth rate
107.2%
EPS growth rate
| Software earnings growth | 39.5% |
| Revenue growth rate | 5.2% |
| Future return on equity | 1.6% |
| Analyst coverage | Low |
| Last updated | 25 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 167 | 0 | 7 | 13 | 4 |
| 12/31/2025 | 158 | -3 | 3 | 11 | 5 |
| 12/31/2024 | 149 | -25 | -9 | -2 | 5 |
| 9/30/2024 | 147 | -35 | -11 | -5 | N/A |
| 6/30/2024 | 146 | -28 | -18 | -14 | N/A |
| 3/31/2024 | 144 | -31 | -24 | -19 | N/A |
| 12/31/2023 | 143 | -40 | -28 | -23 | N/A |
| 9/30/2023 | 141 | -36 | -33 | -27 | N/A |
| 6/30/2023 | 140 | -31 | -36 | -30 | N/A |
| 3/31/2023 | 138 | -36 | -28 | -23 | N/A |
| 12/31/2022 | 135 | -38 | -25 | -20 | N/A |
| 9/30/2022 | 133 | -38 | -8 | -4 | N/A |
| 6/30/2022 | 131 | -38 | 6 | 12 | N/A |
| 3/31/2022 | 131 | -33 | 17 | 24 | N/A |
| 12/31/2021 | 130 | -25 | 24 | 31 | N/A |
| 9/30/2021 | 153 | -15 | 30 | 37 | N/A |
| 6/30/2021 | 176 | -5 | 35 | 41 | N/A |
| 3/31/2021 | 197 | 6 | 35 | 42 | N/A |
| 12/31/2020 | 220 | 13 | 39 | 47 | N/A |
| 9/30/2020 | 218 | 11 | 25 | 34 | N/A |
| 6/30/2020 | 218 | 7 | 20 | 29 | N/A |
| 3/31/2020 | 219 | 7 | 19 | 28 | N/A |
| 12/31/2019 | 217 | 3 | 10 | 18 | N/A |
| 9/30/2019 | 215 | 3 | 10 | 19 | N/A |
| 6/30/2019 | 212 | 2 | 5 | 14 | N/A |
| 3/31/2019 | 201 | -1 | -2 | 6 | N/A |
| 12/31/2018 | 191 | 1 | -1 | 7 | N/A |
| 9/30/2018 | 181 | 4 | 3 | 10 | N/A |
| 6/30/2018 | 172 | 6 | N/A | 14 | N/A |
| 3/31/2018 | 172 | 11 | N/A | 20 | N/A |
| 12/31/2017 | 170 | 11 | N/A | 26 | N/A |
| 9/30/2017 | 168 | 15 | N/A | 24 | N/A |
| 6/30/2017 | 165 | 14 | N/A | 30 | N/A |
| 3/31/2017 | 161 | 14 | N/A | 28 | N/A |
| 12/31/2016 | 158 | 16 | N/A | 22 | N/A |
| 9/30/2016 | 155 | 9 | N/A | 27 | N/A |
| 6/30/2016 | 153 | 10 | N/A | 25 | N/A |
| 3/31/2016 | 150 | 9 | N/A | 23 | N/A |
| 12/31/2015 | 148 | 12 | N/A | 29 | N/A |
| 9/30/2015 | 143 | 18 | N/A | 26 | N/A |
| 6/30/2015 | 140 | 20 | N/A | 26 | N/A |
| 3/31/2015 | 139 | 21 | N/A | 28 | N/A |
| 12/31/2014 | 137 | 19 | N/A | 29 | N/A |
| 9/30/2014 | 143 | 18 | N/A | 27 | N/A |
| 6/30/2014 | 147 | 17 | N/A | 27 | N/A |
| 3/31/2014 | 151 | 15 | N/A | 27 | N/A |
| 12/31/2013 | 155 | 16 | N/A | 28 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DTV0 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).
Earnings vs Market: DTV0 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: DTV0 is expected to become profitable in the next 3 years.
Revenue vs Market: DTV0's revenue (5.2% per year) is forecast to grow slower than the German market (5.4% per year).
High Growth Revenue: DTV0's revenue (5.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DTV0's Return on Equity is forecast to be low in 3 years time (1.6%).