New Risk • Jun 11
New minor risk - Financial position The company has a high level of debt. Net debt to equity ratio: 43% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (43% net debt to equity). Share price has been volatile over the past 3 months (11% average weekly change). Shareholders have been diluted in the past year (20% increase in shares outstanding). New Risk • May 25
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended September 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Negative equity (-kr39m). Minor Risks Latest financial reports are more than 6 months old (reported September 2025 fiscal period end). Share price has been volatile over the past 3 months (12% average weekly change). Shareholders have been diluted in the past year (20% increase in shares outstanding). Announcement • May 07
Clavister Holding AB (publ.) to Report Q4, 2026 Results on Feb 11, 2027 Clavister Holding AB (publ.) announced that they will report Q4, 2026 results on Feb 11, 2027 Announcement • Apr 17
Clavister Holding AB (publ.), Annual General Meeting, May 19, 2026 Clavister Holding AB (publ.), Annual General Meeting, May 19, 2026, at 13:00 W. Europe Standard Time. Location: companys offices at sjogatan 6j, ornskoldsvik Sweden Announcement • Nov 27
Clavister Holding AB (publ.) has filed a Follow-on Equity Offering in the amount of SEK 167.141923 million. Clavister Holding AB (publ.) has filed a Follow-on Equity Offering in the amount of SEK 167.141923 million.
Security Name: Ordinasry Shares
Security Type: Common Stock
Securities Offered: 61,904,416
Price\Range: SEK 2.7
Transaction Features: Subsequent Direct Listing Announcement • Apr 10
Clavister Holding AB (publ.), Annual General Meeting, May 19, 2025 Clavister Holding AB (publ.), Annual General Meeting, May 19, 2025, at 13:00 W. Europe Standard Time. Location: at the companys offices at, sjogatan 6j in ornskoldsvik, Sweden Announcement • Nov 12
Clavister Holding AB (publ.) to Report Q4, 2024 Results on Feb 13, 2025 Clavister Holding AB (publ.) announced that they will report Q4, 2024 results on Feb 13, 2025 Reported Earnings • Nov 08
Third quarter 2024 earnings released: kr0.023 loss per share (vs kr0.16 loss in 3Q 2023) Third quarter 2024 results: kr0.023 loss per share (improved from kr0.16 loss in 3Q 2023). Revenue: kr45.6m (up 21% from 3Q 2023). Net loss: kr5.11m (loss narrowed 42% from 3Q 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Software industry in Germany. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has fallen by 48% per year, which means it is significantly lagging earnings. Announcement • Nov 07
Clavister Holding AB (publ.) to Report First Half, 2025 Results on Aug 21, 2025 Clavister Holding AB (publ.) announced that they will report first half, 2025 results on Aug 21, 2025 Reported Earnings • Aug 23
Second quarter 2024 earnings released: kr0.045 loss per share (vs kr0.51 loss in 2Q 2023) Second quarter 2024 results: kr0.045 loss per share (improved from kr0.51 loss in 2Q 2023). Revenue: kr46.2m (up 20% from 2Q 2023). Net loss: kr10.1m (loss narrowed 65% from 2Q 2023). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Software industry in Germany. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 48% per year, which means it is significantly lagging earnings. New Risk • May 07
New minor risk - Profitability The company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: kr68m Forecast net loss in 2 years: kr9.3m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (29% average weekly change). Negative equity (-kr110m). Shareholders have been substantially diluted in the past year (300% increase in shares outstanding). Minor Risks Currently unprofitable and not forecast to become profitable over next 2 years (kr9.3m net loss in 2 years). Market cap is less than US$100m (€20.3m market cap, or US$21.9m). Reported Earnings • May 07
First quarter 2024 earnings released: kr0.17 loss per share (vs kr0.37 loss in 1Q 2023) First quarter 2024 results: kr0.17 loss per share. Revenue: kr45.1m (up 24% from 1Q 2023). Net loss: kr23.3m (loss widened 11% from 1Q 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 9.8% growth forecast for the Software industry in Germany. Announcement • Apr 20
Clavister Holding AB (publ.) to Report Q3, 2024 Results on Nov 07, 2024 Clavister Holding AB (publ.) announced that they will report Q3, 2024 results on Nov 07, 2024 New Risk • Feb 18
New major risk - Shareholder dilution The company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 300% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (50% average weekly change). Negative equity (-kr229m). Shareholders have been substantially diluted in the past year (300% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€22.0m market cap, or US$23.7m). Reported Earnings • Feb 16
Full year 2023 earnings released: kr1.16 loss per share (vs kr2.00 loss in FY 2022) Full year 2023 results: kr1.16 loss per share (improved from kr2.00 loss in FY 2022). Revenue: kr165.0m (up 16% from FY 2022). Net loss: kr65.4m (loss narrowed 42% from FY 2022). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Software industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 51% per year, which means it is significantly lagging earnings. Announcement • Feb 15
Clavister Holding AB (publ.) to Report Q2, 2024 Results on Aug 22, 2024 Clavister Holding AB (publ.) announced that they will report Q2, 2024 results on Aug 22, 2024 Announcement • Feb 01
Clavister Holding AB (publ.) has completed a Composite Units Offering. Clavister Holding AB (publ.) has completed a Composite Units Offering.
Security Name: Units
Security Type: Equity/Derivative Unit
Securities Offered: 14,132,588
Price\Range: SEK 12
Transaction Features: Rights Offering Announcement • Jan 18
Clavister Holding AB (publ.) announced that it expects to receive SEK 170 million in funding Clavister Holding AB (publ.) announced a private placement of common shares for the gross proceeds of SEK 170 million on January 18, 2024. New Risk • Dec 12
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: €9.21m (US$9.91m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company. Announcement • Nov 10
Clavister Holding AB (publ.) to Report Q1, 2024 Results on May 07, 2024 Clavister Holding AB (publ.) announced that they will report Q1, 2024 results on May 07, 2024 Reported Earnings • Nov 10
Third quarter 2023 earnings released: kr0.16 loss per share (vs kr0.28 loss in 3Q 2022) Third quarter 2023 results: kr0.16 loss per share (improved from kr0.28 loss in 3Q 2022). Revenue: kr39.5m (up 11% from 3Q 2022). Net loss: kr8.85m (loss narrowed 45% from 3Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 7.9% growth forecast for the Software industry in Germany. Announcement • Nov 09
Clavister Holding AB (publ.), Annual General Meeting, May 27, 2024 Clavister Holding AB (publ.), Annual General Meeting, May 27, 2024. Announcement • Sep 26
Clavister Holding AB (Publ.) Approves Election of Andreas Hedskog as Board Member and Chair of the Board Clavister Holding AB (publ.) announced that at its EGM held on September 25, 2023, the EGM resolved to new election of Andreas Hedskog as board member and chair of the board. Announcement • Jul 06
Clavister Holding AB (Publ.) Announces the Resignation of Jan Frykhammar as Chairman of the Board Clavister Holding AB announced that chairman of the board, Jan Frykhammar, is leaving his position at his own request with immediate effect. The background to the decision is personal reasons. Jan Frykhammar has been chairman of the board of Clavister Holding since March 2022 and board member since May 2018. The nomination committee in Clavister Holding AB will, within the framework of its mission, present a new chairman of the board to replace Jan Frykhammar for the time until the next annual general meeting at an extraordinary general meeting. Clavister Holding AB calls an extraordinary general meeting as soon as a proposal is available. Reported Earnings • May 12
First quarter 2023 earnings released: kr0.37 loss per share (vs kr0.46 loss in 1Q 2022) First quarter 2023 results: kr0.37 loss per share (improved from kr0.46 loss in 1Q 2022). Revenue: kr37.3m (up 10% from 1Q 2022). Net loss: kr21.1m (loss narrowed 20% from 1Q 2022). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Software industry in Germany. Reported Earnings • Feb 20
Full year 2022 earnings released: kr2.00 loss per share (vs kr1.68 loss in FY 2021) Full year 2022 results: kr2.00 loss per share (further deteriorated from kr1.68 loss in FY 2021). Revenue: kr149.4m (up 11% from FY 2021). Net loss: kr112.8m (loss widened 24% from FY 2021). Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 7.7% growth forecast for the Software industry in Germany. Announcement • Nov 08
Clavister Holding AB (publ.) to Report Q1, 2023 Results on May 11, 2023 Clavister Holding AB (publ.) announced that they will report Q1, 2023 results on May 11, 2023 Reported Earnings • Aug 26
Second quarter 2022 earnings released: kr0.68 loss per share (vs kr0.35 loss in 2Q 2021) Second quarter 2022 results: kr0.68 loss per share (down from kr0.35 loss in 2Q 2021). Revenue: kr36.7m (up 16% from 2Q 2021). Net loss: kr38.2m (loss widened 101% from 2Q 2021). Over the next year, revenue is forecast to grow 15%, compared to a 7.8% growth forecast for the Software industry in Germany. Announcement • Aug 24
Clavister Holding AB (publ.) to Report Q4, 2022 Results on Feb 16, 2023 Clavister Holding AB (publ.) announced that they will report Q4, 2022 results on Feb 16, 2023 Reported Earnings • May 13
First quarter 2022 earnings released: kr0.46 loss per share (vs kr0.49 loss in 1Q 2021) First quarter 2022 results: kr0.46 loss per share (up from kr0.49 loss in 1Q 2021). Revenue: kr33.8m (up 8.5% from 1Q 2021). Net loss: kr26.2m (flat on 1Q 2021). Over the next year, revenue is forecast to grow 13%, compared to a 13% growth forecast for the industry in Germany. Announcement • May 04
Clavister Holding AB (publ.) to Report Q3, 2022 Results on Nov 10, 2022 Clavister Holding AB (publ.) announced that they will report Q3, 2022 results on Nov 10, 2022 Reported Earnings • Feb 18
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: kr1.68 loss per share (up from kr2.08 loss in FY 2020). Revenue: kr134.3m (down 4.2% from FY 2020). Net loss: kr91.2m (loss widened 12% from FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 15%, compared to a 14% growth forecast for the industry in Germany. Announcement • Feb 10
Clavister Introduces NetWall 300 Series Alongside New High-Value Subscription Model, Boosting Capabilities and Competitiveness for SMBs and Service Providers Clavister announced the introduction of Clavister NetWall 300 Series, a new generation of desktop appliances that more than doubles the performance level of its predecessors. Clavister's disruptive subscription-based pricing model will apply to the series, further lowering barriers to innovative cybersecurity solutions. The NetWall 300 Series will be available across Clavister's Next Generation Firewall (NGFW) solution as well as its secure SD-WAN solution. The new series offers next-generation firewall (NGFW) capabilities for SMBs to mid-sized enterprises, ideal for home or distributed office deployments designed to prevent cyber-attacks, reduce complexity, and lower costs. For Clavister's partners and resellers, the company's new and highly competitive pricing model - with low upfront costs - will help them in winning new business alongside the launch. Additionally, the new and recurring subscription model enables them to grow their business sustainably, with the opportunity for upselling new services and upgrades as the relationship progresses. Announcement • Dec 09
Clavister Introduces a New High-Performance Next-Generation Firewall Platform Series and an Innovative Subscription-Based Pricing Model in October Clavister introduced a new high-performance Next-Generation Firewall platform series and an innovative subscription-based pricing model in October. Partners and customers have welcomed this launch with open arms and within just two months, Clavister is proud to have won over a dozen new contracts on the platform, initial value of approx 4 MSEK. Recent wins have come from across the European region including Sweden, Germany and Finland, consolidating Clavister's strong positioning as `Made in Europe' as a trusted European alternative to US-based cyber security vendors. These contracts also align with Clavister's core to-to-market strategy targeting three key verticals - EU government & public sector, defence and service providers. Growing adoption of IoT devices across the globe, combined with the new `work from anywhere' trend raise a significant demand to protect the network infrastructure and subsequent investment in NGFWs. Flexibility and scalability of the NGFW solution is going to be crucial to protect users and devices on different combination of platforms. In addition, advanced persistent threat (APT) threats demand high functionality from the latest NGFW solutions. Continuous innovation is needed from the security vendors to keep up the game. Clavister's NGFW solution protects offices, data centres and employees from cyber-attacks. It is a highly efficient and flexible solution which can be delivered both as hardware appliances in various sizes as well as virtual on KVM, Hyper-V or VMWare. Breadth of the new appliance series (Netwall 6000, Netwall 500 and Netwall 100) enables Clavister to provide scalable NGFW to cover large corporate headquarters and SMBs alike. These new high-performance platforms provide 10-40 GigE connectivity options at a significantly lower price point and optional Power over Ethernet (PoE) functionality. The new subscription-based pricing model provides easy licensing and flexible deployment options with choices in performance and service levels, empowering customers to save time, reduce complexity and, critically, choose the level of deployment that suits their requirements. For existing customers, Clavister is currently offering lucrative upgrade options that guarantees much lower TCO compared to renewal of existing platforms. Recent Insider Transactions • Nov 14
Independent Director recently bought €149k worth of stock On the 12th of November, Staffan Dahlstrom bought around 200k shares on-market at roughly €0.75 per share. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €161k more in shares than they have sold in the last 12 months. Reported Earnings • Nov 12
Third quarter 2021 earnings released: kr0.30 loss per share (vs kr0.39 loss in 3Q 2020) The company reported a poor third quarter result with increased losses, weaker revenues and weaker control over costs. Third quarter 2021 results: Revenue: kr34.1m (down 18% from 3Q 2020). Net loss: kr16.6m (loss widened 67% from 3Q 2020). Reported Earnings • Aug 27
Second quarter 2021 earnings released: kr0.35 loss per share (vs kr0.48 loss in 2Q 2020) The company reported a soft second quarter result with increased losses and weaker control over costs, although revenues improved. Second quarter 2021 results: Revenue: kr31.7m (up 9.3% from 2Q 2020). Net loss: kr19.0m (loss widened 54% from 2Q 2020). Reported Earnings • May 13
First quarter 2021 earnings released: kr0.49 loss per share (vs kr1.54 loss in 1Q 2020) The company reported a decent first quarter result with reduced losses and improved control over expenses, although revenues were weaker. First quarter 2021 results: Revenue: kr31.2m (down 6.1% from 1Q 2020). Net loss: kr26.3m (loss narrowed 33% from 1Q 2020). Announcement • May 12
Clavister Validates 5G Security Performance with Intel Clavister Holding AB (publ.) announced that Clavister NetShield Virtual has been formally validated in collaboration with Intel, the manufacturer of microprocessors and chipsets. In a new Solution Brief just published by Intel, the performance of Clavister NetShield Virtual was thoroughly tested and validated in a simulated 5G network, deploying a fully virtualized N6 firewall. The tests were carried out using 2nd generation Intel Xeon Gold 6230N processor-based servers. The conclusion drawn from the tests is a dramatic and consistent increase in packet forwarding rate when using Clavister NetShield Virtual on an Intel Xeon Scalable Gold processor, as more cores and threads are recruited. The rise in packet throughput means the virtualized firewall can support growing 4G and 5G traffic volumes efficiently with minimal cost. 
