SHIFT is forecast to grow earnings and revenue by 29% and 15.4% per annum respectively. EPS is expected to grow by 24.4% per annum. Return on equity is forecast to be 26.6% in 3 years.
Key information
29.0%
Earnings growth rate
24.35%
EPS growth rate
IT earnings growth
13.6%
Revenue growth rate
15.4%
Future return on equity
26.61%
Analyst coverage
Good
Last updated
02 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:7CZ - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
8/31/2028
210,810
17,439
19,740
22,194
7
8/31/2027
184,862
14,271
16,235
18,066
8
8/31/2026
155,474
10,204
-3,790
11,716
8
2/28/2026
140,166
8,453
11,183
12,738
N/A
11/30/2025
134,490
8,754
N/A
N/A
N/A
8/31/2025
129,819
8,935
14,174
15,652
N/A
5/31/2025
124,896
8,094
N/A
N/A
N/A
2/28/2025
120,010
6,643
8,585
12,575
N/A
11/30/2024
115,728
6,008
N/A
N/A
N/A
8/31/2024
110,627
5,127
3,377
9,088
N/A
5/31/2024
105,818
5,562
N/A
N/A
N/A
2/29/2024
99,992
7,037
5,126
8,186
N/A
11/30/2023
93,749
6,107
N/A
N/A
N/A
8/31/2023
88,030
6,245
8,992
10,248
N/A
5/31/2023
81,224
5,237
N/A
N/A
N/A
2/28/2023
75,358
4,497
5,243
6,301
N/A
11/30/2022
69,957
4,827
N/A
N/A
N/A
8/31/2022
64,873
4,974
6,624
7,392
N/A
5/31/2022
60,120
4,632
N/A
N/A
N/A
2/28/2022
55,575
4,394
6,068
6,551
N/A
11/30/2021
50,853
3,777
N/A
N/A
N/A
8/31/2021
46,004
2,818
4,323
4,758
N/A
5/31/2021
40,881
2,528
N/A
N/A
N/A
2/28/2021
36,169
1,980
2,835
3,356
N/A
11/30/2020
32,035
1,686
N/A
N/A
N/A
8/31/2020
28,712
1,648
1,767
2,250
N/A
5/31/2020
26,601
1,474
N/A
N/A
N/A
2/29/2020
24,090
1,463
1,709
1,999
N/A
11/30/2019
21,675
1,160
N/A
N/A
N/A
8/31/2019
19,531
970
N/A
1,133
N/A
5/31/2019
17,188
318
N/A
N/A
N/A
2/28/2019
15,263
289
N/A
852
N/A
11/30/2018
14,089
398
N/A
N/A
N/A
8/31/2018
12,792
368
N/A
1,247
N/A
5/31/2018
11,763
720
N/A
N/A
N/A
2/28/2018
10,578
521
N/A
682
N/A
11/30/2017
9,468
362
N/A
N/A
N/A
8/31/2017
8,174
208
N/A
394
N/A
5/31/2017
7,156
141
N/A
N/A
N/A
2/28/2017
6,395
204
N/A
446
N/A
11/30/2016
5,734
279
N/A
N/A
N/A
8/31/2016
5,511
307
N/A
148
N/A
5/31/2016
5,039
277
N/A
N/A
N/A
2/29/2016
4,382
221
N/A
-55
N/A
11/30/2015
3,770
182
N/A
N/A
N/A
8/31/2015
3,288
195
N/A
292
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 7CZ's forecast earnings growth (29% per year) is above the savings rate (1.9%).
Earnings vs Market: 7CZ's earnings (29% per year) are forecast to grow faster than the German market (17.1% per year).
High Growth Earnings: 7CZ's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 7CZ's revenue (15.4% per year) is forecast to grow faster than the German market (6.7% per year).
High Growth Revenue: 7CZ's revenue (15.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 7CZ's Return on Equity is forecast to be high in 3 years time (26.6%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/14 12:49
End of Day Share Price
2026/06/12 00:00
Earnings
2026/02/28
Annual Earnings
2025/08/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
SHIFT Inc. is covered by 16 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.