Modelon Future Growth

Modelon is forecast to grow earnings and revenue by 123.7% and 18.8% per annum respectively while EPS is expected to grow by 176.7% per annum.

123.7%

Earnings growth rate

176.7%

EPS growth rate

No updates

Earnings and Revenue Growth Forecasts

DB:3VM - Analysts future estimates and past financials data (SEK Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	129	14	N/A	18	1
12/31/2025	136	6	N/A	-1	2
12/31/2024	113	-24	N/A	-46	2
9/30/2024	81	-59	-55	-55	N/A
6/30/2024	80	-52	-50	-49	N/A
3/31/2024	79	-52	-55	-55	N/A
12/31/2023	79	-56	-52	-52	N/A
9/30/2023	77	-61	-52	-49	N/A
6/30/2023	74	-65	-58	-57	N/A
3/31/2023	68	-70	-48	-46	N/A
12/31/2022	68	-65	-58	-56	N/A
9/30/2022	65	-47	-56	-56	N/A
6/30/2022	63	-42	-45	-43	N/A
3/31/2022	66	-35	-36	-35	N/A
12/31/2021	69	-28	-19	-19	N/A
9/30/2021	82	-25	-15	-14	N/A
6/30/2021	92	-13	-9	-8	N/A
3/31/2021	104	-2	1	1	N/A
12/31/2020	112	3	-2	-1	N/A

Earnings vs Savings Rate: 3VM is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: 3VM is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 3VM is expected to become profitable in the next 3 years.

Revenue vs Market: 3VM's revenue (18.8% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 3VM's revenue (18.8% per year) is forecast to grow slower than 20% per year.

Future ROE: Insufficient data to determine if 3VM's Return on Equity is forecast to be high in 3 years time